Deutsche Bank Ag (DB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2013 | 12-2012 | 12-2011 | 12-2010 | 12-2009 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 904,572 | 374,255 | 6,025,250 | 3,094,000 | 6,914,420 |
| Depreciation Amortization | 3,245,037 | 4,160,534 | 5,149,180 | 5,650,210 | 2,485,170 |
| Income taxes - deferred | -237,766 | 925,992 | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | -56,161,850 | -33,430,880 | N/A | N/A | N/A |
| Other Working Capital | 3,587,734 | -38,306,490 | 1,711,750 | -14,646,730 | -30,702,110 |
| Loans | 21,262,100 | 15,066,660 | N/A | N/A | N/A |
| Other Operating Activity | 36,942,679 | 19,768,639 | -2,019,560 | 1,021,160 | 2,076,570 |
| Operating Cash Flow | $9,542,507 | $-31,441,290 | $10,866,620 | $-4,881,360 | $-19,225,950 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -499,441 | -536,304 | -965,210 | -1,015,840 | -771,210 |
| Net Acquisitions | -170,022 | 123,466 | 484,690 | 0 | -27,890 |
| Purchase Of Investment | -41,958,340 | -28,512,840 | N/A | N/A | N/A |
| Sale Of Investment | 39,341,590 | 26,236,440 | N/A | N/A | N/A |
| Other Investing Activity | -718,611 | -712,497 | 17,075,730 | 10,944,540 | 1,358,330 |
| Investing Cash Flow | $-4,004,824 | $-3,401,735 | $16,595,210 | $9,928,700 | $559,230 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,616,541 | 78,452 | N/A | N/A | N/A |
| Debt Repayment | -3,687,361 | -910,559 | N/A | N/A | N/A |
| Common Stock Issued | 16,595,780 | 14,684,690 | N/A | N/A | N/A |
| Common Stock Repurchased | -18,128,640 | -15,628,690 | N/A | N/A | N/A |
| Dividend Paid | -1,032,089 | -892,553 | -967,990 | -626,760 | -430,930 |
| Other Financing Activity | 3,913,174 | -365,250 | -3,433,250 | 12,700,020 | -991,560 |
| Financing Cash Flow | $-722,595 | $-3,033,910 | $-4,401,240 | $12,073,260 | $-1,422,490 |
| Exchange Rate Effect | -1,204,768 | 51,444 | -1,342,650 | 2,537,610 | 962,270 |
| Beginning Cash Position | 70,826,280 | 105,390,800 | 92,416,450 | 68,451,910 | 91,017,170 |
| End Cash Position | 74,439,260 | 67,565,270 | 114,134,400 | 88,110,140 | 71,890,230 |
| Net Cash Flow | $3,610,319 | $-37,825,490 | $21,717,930 | $19,658,230 | $-19,126,930 |
| Free Cash Flow | |||||
| Operating Cash Flow | 9,542,507 | -31,441,290 | 10,866,620 | -4,881,360 | -19,225,950 |
| Capital Expenditure | -681,418 | -789,665 | N/A | N/A | N/A |
| Free Cash Flow | 8,861,089 | -32,230,955 | 10,866,620 | -4,881,360 | -19,225,950 |