Intuitive Surg Inc (ISRG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
12-2003 | 12-2002 | 12-2001 | 12-2000 | 12-1999 | |
Cash Flows From Operating Activities | |||||
Net Income | -9,623 | -18,421 | -16,700 | -18,523 | -18,415 |
Depreciation Amortization | 10,629 | 4,549 | 4,712 | 4,752 | 2,243 |
Accounts receivable | -6,346 | -3,843 | -7,004 | -4,400 | -2,044 |
Accounts payable and accrued liabilities | -11,336 | 982 | 1,172 | 4,406 | 466 |
Other Working Capital | -9,752 | -546 | -6,678 | 967 | 95 |
Other Operating Activity | 18,574 | 3,131 | 6,021 | -6 | 1,728 |
Operating Cash Flow | $-7,854 | $-14,148 | $-18,477 | $-12,804 | $-15,927 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | 15,338 | 20,483 | -44,263 | -9,382 |
PPE Investments | -2,375 | -5,726 | -5,491 | -3,555 | -931 |
Net Acquisitions | -5,861 | N/A | N/A | N/A | N/A |
Purchase Of Investment | -91,592 | N/A | N/A | N/A | N/A |
Sale Of Investment | 31,127 | N/A | N/A | N/A | N/A |
Purchase Sale Intangibles | -2,600 | -40 | N/A | -3,000 | N/A |
Other Investing Activity | -2,475 | -995 | 0 | -3,000 | 0 |
Investing Cash Flow | $-71,176 | $8,617 | $14,992 | $-50,818 | $-10,313 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | 2,912 | 550 | 1,500 | 2,000 |
Common Stock Issued | 83,963 | 2,060 | 2,314 | 47,696 | 115 |
Common Stock Repurchased | -6 | -2 | -65 | -20 | -43 |
Other Financing Activity | -1,624 | -1,965 | -2,028 | 32,997 | 18,105 |
Financing Cash Flow | $82,333 | $3,005 | $771 | $82,173 | $20,177 |
Exchange Rate Effect | -20 | 91 | -76 | N/A | N/A |
Beginning Cash Position | 8,052 | 10,487 | 13,277 | 4,106 | 10,169 |
End Cash Position | 11,335 | 8,052 | 10,487 | 22,657 | 4,106 |
Net Cash Flow | $3,283 | $-2,435 | $-2,790 | $18,551 | $-6,063 |
Free Cash Flow | |||||
Operating Cash Flow | -7,854 | -14,148 | -18,477 | -12,804 | -15,927 |
Capital Expenditure | -2,525 | -5,788 | -5,527 | -3,555 | -931 |
Free Cash Flow | -10,379 | -19,936 | -24,004 | -16,359 | -16,858 |