Broadcom Ltd (AVGO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 10/31
01-2013 | 10-2012 | 07-2012 | 04-2012 | 01-2012 | |
Cash Flows From Operating Activities | |||||
Net Income | 125,000 | 563,000 | 404,000 | 259,000 | 125,000 |
Depreciation Amortization | 41,000 | 155,000 | 115,000 | 75,000 | 37,000 |
Income taxes - deferred | 1,000 | 1,000 | N/A | N/A | N/A |
Accounts receivable | 75,000 | -13,000 | -2,000 | 54,000 | 20,000 |
Accounts payable and accrued liabilities | -34,000 | -2,000 | -14,000 | 13,000 | -8,000 |
Other Working Capital | 3,000 | -88,000 | -89,000 | -12,000 | -36,000 |
Other Operating Activity | -26,000 | 77,000 | 64,000 | -39,000 | 1,000 |
Operating Cash Flow | $185,000 | $693,000 | $478,000 | $350,000 | $139,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -67,000 | -241,000 | -168,000 | -103,000 | -47,000 |
Net Acquisitions | -9,000 | -4,000 | -2,000 | N/A | N/A |
Other Investing Activity | 0 | 1,000 | 0 | 0 | 0 |
Investing Cash Flow | $-76,000 | $-244,000 | $-170,000 | $-103,000 | $-47,000 |
Cash Flows From Financing Activities | |||||
Debt Repayment | N/A | -2,000 | -2,000 | -1,000 | N/A |
Common Stock Issued | 10,000 | 44,000 | 28,000 | 22,000 | 5,000 |
Common Stock Repurchased | -13,000 | -110,000 | -100,000 | -85,000 | -79,000 |
Dividend Paid | -42,000 | -137,000 | -98,000 | -61,000 | -29,000 |
Other Financing Activity | 3,000 | 11,000 | 8,000 | 3,000 | 1,000 |
Financing Cash Flow | $-42,000 | $-194,000 | $-164,000 | $-122,000 | $-102,000 |
Beginning Cash Position | 1,084,000 | 829,000 | 829,000 | 829,000 | 829,000 |
End Cash Position | 1,151,000 | 1,084,000 | 973,000 | 954,000 | 819,000 |
Net Cash Flow | $67,000 | $255,000 | $144,000 | $125,000 | $-10,000 |
Free Cash Flow | |||||
Operating Cash Flow | 185,000 | 693,000 | 478,000 | 350,000 | 139,000 |
Capital Expenditure | -67,000 | -241,000 | -168,000 | -103,000 | -47,000 |
Free Cash Flow | 118,000 | 452,000 | 310,000 | 247,000 | 92,000 |