Talos Energy Inc (TALO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 06-2013 | 03-2013 | 12-2012 | 09-2012 | 06-2012 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 79,780 | 40,758 | 149,426 | 105,180 | 81,521 |
| Depreciation Amortization | 179,225 | 83,698 | 377,696 | 285,908 | 188,229 |
| Income taxes - deferred | 56,422 | 27,024 | 69,575 | 59,573 | 46,474 |
| Accounts receivable | 1,138 | 19,952 | -55,871 | -15,832 | -37,517 |
| Accounts payable and accrued liabilities | 6,593 | 2,004 | N/A | 6,116 | 8,413 |
| Other Working Capital | -11,925 | 3,810 | -52,978 | -39,577 | -50,417 |
| Other Operating Activity | -35,260 | -30,480 | 21,901 | -27,455 | 12,717 |
| Operating Cash Flow | $275,973 | $146,766 | $509,749 | $373,913 | $249,420 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -321,929 | -161,567 | -568,688 | -448,772 | -277,161 |
| Other Investing Activity | -3,515 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-325,444 | $-161,567 | $-568,688 | $-448,772 | $-277,161 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | 25,000 | 25,000 | 25,000 |
| Debt Issued | N/A | N/A | 600,000 | 300,000 | 300,000 |
| Debt Repayment | N/A | N/A | -200,681 | N/A | N/A |
| Common Stock Issued | N/A | N/A | 40,170 | 40,170 | 40,170 |
| Other Financing Activity | -3,497 | -3,372 | -164,475 | -152,576 | -152,031 |
| Financing Cash Flow | $-3,497 | $-3,372 | $300,014 | $212,594 | $213,139 |
| Exchange Rate Effect | -186 | N/A | N/A | 0 | N/A |
| Beginning Cash Position | 279,526 | 279,526 | 38,451 | 38,451 | 38,451 |
| End Cash Position | 226,372 | 261,353 | 279,526 | 176,186 | 223,849 |
| Net Cash Flow | $-53,154 | $-18,173 | $241,075 | $137,735 | $185,398 |
| Free Cash Flow | |||||
| Operating Cash Flow | 275,973 | 146,766 | 509,749 | 373,913 | 249,420 |
| Capital Expenditure | -321,929 | -161,567 | -569,225 | -449,309 | -277,713 |
| Free Cash Flow | -45,956 | -14,801 | -59,476 | -75,396 | -28,293 |