Darling International Inc (DAR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2013 | 12-2012 | 12-2011 | 12-2010 | 12-2009 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 108,967 | 130,770 | 169,418 | 44,243 | 41,790 |
| Depreciation Amortization | 98,787 | 85,371 | 78,909 | 31,908 | 25,226 |
| Income taxes - deferred | 24,593 | 10,338 | 24,702 | 2,402 | 14,652 |
| Accounts receivable | 4,424 | -2,324 | 6,181 | -22,543 | -5,148 |
| Other Working Capital | 3,892 | 10,898 | -46,535 | -761 | -3,356 |
| Other Operating Activity | -29,942 | 14,484 | 8,189 | 26,261 | 6,022 |
| Operating Cash Flow | $210,721 | $249,537 | $240,864 | $81,510 | $79,186 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -115,949 | -111,543 | -58,624 | -24,096 | -21,725 |
| Net Acquisitions | -734,075 | -3,000 | -1,754 | -758,182 | -33,987 |
| Purchase Of Investment | -44,959 | -43,424 | -23,305 | N/A | N/A |
| Other Investing Activity | -442 | 4,135 | 0 | -1,367 | 0 |
| Investing Cash Flow | $-895,425 | $-153,832 | $-83,683 | $-783,645 | $-55,712 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 637,939 | N/A | 131,000 | 710,000 | 48 |
| Debt Repayment | -5,580 | -30,032 | -561,009 | -32,509 | -5,000 |
| Common Stock Issued | 840,558 | 72 | 293,117 | 35 | 11 |
| Other Financing Activity | -15,471 | -1,432 | -555 | -24,371 | -1,165 |
| Financing Cash Flow | $1,457,446 | $-31,392 | $-137,447 | $653,155 | $-6,106 |
| Exchange Rate Effect | -5,134 | N/A | N/A | N/A | N/A |
| Beginning Cash Position | 103,249 | 38,936 | 19,202 | 68,182 | 50,814 |
| End Cash Position | 870,857 | 103,249 | 38,936 | 19,202 | 68,182 |
| Net Cash Flow | $767,608 | $64,313 | $19,734 | $-48,980 | $17,368 |
| Free Cash Flow | |||||
| Operating Cash Flow | 210,721 | 249,537 | 240,864 | 81,510 | 79,186 |
| Capital Expenditure | -118,307 | -115,413 | -60,153 | -24,720 | -23,638 |
| Free Cash Flow | 92,414 | 134,124 | 180,711 | 56,790 | 55,548 |