Nic Inc (EGOV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
12-2015 | 12-2014 | 12-2013 | 12-2012 | 12-2011 | |
Cash Flows From Operating Activities | |||||
Net Income | 41,979 | 39,058 | 32,038 | 26,339 | 22,943 |
Depreciation Amortization | 8,385 | 9,177 | 8,333 | 6,519 | 4,899 |
Income taxes - deferred | -1,918 | -897 | -1,070 | 734 | 788 |
Accounts receivable | -23,184 | N/A | -2,787 | -6,215 | -7,560 |
Accounts payable and accrued liabilities | 19,730 | 2,326 | -4,502 | -1,374 | 3,439 |
Other Working Capital | -2,678 | 2,315 | -7,754 | -9,280 | -2,888 |
Other Operating Activity | 10,696 | -697 | 16,595 | 11,667 | 8,982 |
Operating Cash Flow | $53,010 | $51,282 | $40,853 | $28,390 | $30,603 |
Cash Flows From Investing Activities | |||||
PPE Investments | -4,450 | -5,380 | -6,701 | -12,776 | -6,129 |
Purchase Sale Intangibles | -992 | -1,479 | -1,489 | -714 | -451 |
Other Investing Activity | -992 | -1,479 | -1,489 | -714 | -451 |
Investing Cash Flow | $-5,442 | $-6,859 | $-8,190 | $-13,490 | $-6,580 |
Cash Flows From Financing Activities | |||||
Common Stock Issued | 1,131 | 1,107 | 905 | 806 | 652 |
Dividend Paid | N/A | -32,977 | N/A | -16,338 | N/A |
Other Financing Activity | -38,294 | 1,185 | -21,681 | 1,351 | -14,722 |
Financing Cash Flow | $-37,163 | $-30,685 | $-20,776 | $-14,181 | $-14,070 |
Beginning Cash Position | 87,983 | 74,246 | 62,358 | 61,639 | 51,687 |
End Cash Position | 98,388 | 87,983 | 74,246 | 62,358 | 61,639 |
Net Cash Flow | $10,405 | $13,738 | $11,887 | $719 | $9,953 |
Free Cash Flow | |||||
Operating Cash Flow | 53,010 | 51,282 | 40,853 | 28,390 | 30,603 |
Capital Expenditure | -4,454 | -5,381 | -6,717 | -12,776 | -6,137 |
Free Cash Flow | 48,556 | 45,902 | 34,136 | 15,613 | 24,466 |