O'Reilly Automotive (ORLY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
03-2013 | 12-2012 | 09-2012 | 06-2012 | 03-2012 | |
Cash Flows From Operating Activities | |||||
Net Income | 154,329 | 585,746 | 452,944 | 293,612 | 147,492 |
Depreciation Amortization | 44,675 | 178,894 | 133,791 | 89,067 | 44,250 |
Income taxes - deferred | -2,691 | 8,162 | 18,412 | 4,375 | 5,132 |
Accounts receivable | -31,844 | 4,404 | -22,748 | -20,802 | -11,360 |
Accounts payable and accrued liabilities | 37,888 | 645,706 | 584,089 | 420,554 | 190,034 |
Other Working Capital | 33,760 | 487,894 | 436,139 | 313,130 | 221,924 |
Other Operating Activity | -9,773 | -659,251 | -569,501 | -408,478 | -182,944 |
Operating Cash Flow | $226,344 | $1,251,555 | $1,033,126 | $691,458 | $414,528 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 1,029 | 4,157 | 3,115 | 2,100 | 1,071 |
PPE Investments | -73,129 | -297,675 | -214,741 | -149,256 | -74,970 |
Other Investing Activity | 0 | -23,889 | 0 | 0 | 0 |
Investing Cash Flow | $-72,100 | $-317,407 | $-211,626 | $-147,156 | $-73,899 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | 298,881 | 298,881 | N/A | N/A |
Debt Repayment | -145 | -935 | -742 | -367 | -185 |
Common Stock Issued | 20,325 | 63,514 | 47,123 | 32,988 | 16,429 |
Common Stock Repurchased | -227,930 | -1,445,287 | -1,133,518 | -594,450 | -154,013 |
Other Financing Activity | 10,788 | 36,255 | 27,909 | 23,692 | 10,784 |
Financing Cash Flow | $-196,962 | $-1,047,572 | $-760,347 | $-538,137 | $-126,985 |
Beginning Cash Position | 248,128 | 361,552 | 361,552 | 361,552 | 361,552 |
End Cash Position | 205,410 | 248,128 | 422,705 | 367,717 | 575,196 |
Net Cash Flow | $-42,718 | $-113,424 | $61,153 | $6,165 | $213,644 |
Free Cash Flow | |||||
Operating Cash Flow | 226,344 | 1,251,555 | 1,033,126 | 691,458 | 414,528 |
Capital Expenditure | -73,484 | -300,719 | -217,341 | -151,327 | -75,457 |
Free Cash Flow | 152,860 | 950,836 | 815,785 | 540,131 | 339,071 |