O'Reilly Automotive (ORLY)
799.60 x 1 1,452.11 x 1
Pre-market by (Cboe BZX)
1,315.20 -18.64 (-1.40%) 04/08/25 [NASDAQ]
799.60 x 1 1,452.11 x 1
Pre-market 1,300.00 -15.20 (-1.16%) 16:00 ET
for Tue, Apr 8th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,386,680 | 2,346,581 | 2,172,650 | 2,164,685 | 1,752,302 |
| Depreciation Amortization | 468,505 | 414,015 | 362,637 | 332,605 | 319,215 |
| Income taxes - deferred | -50,238 | 48,232 | 69,575 | 20,383 | 12,381 |
| Accounts receivable | 30,495 | -35,539 | -75,859 | -47,427 | -20,515 |
| Accounts payable and accrued liabilities | 421,364 | 207,061 | 1,184,858 | 510,911 | 580,608 |
| Other Working Capital | 209,338 | 195,629 | 516,045 | 662,853 | 725,272 |
| Other Operating Activity | -416,568 | -141,895 | -1,081,656 | -436,700 | -532,660 |
| Operating Cash Flow | $3,049,576 | $3,034,084 | $3,148,250 | $3,207,310 | $2,836,603 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,007,037 | -988,575 | -548,539 | -433,359 | -449,809 |
| Net Acquisitions | -161,258 | -3,211 | -3,164 | N/A | N/A |
| Other Investing Activity | 1,490 | -4,150 | -188,282 | -182,261 | -165,086 |
| Investing Cash Flow | $-1,166,805 | $-995,936 | $-739,985 | $-615,620 | $-614,895 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 528,910 | 3,976,655 | 1,633,114 | 0 | 2,159,515 |
| Debt Repayment | -547,604 | 446,789 | -300,000 | -300,000 | -500,000 |
| Common Stock Issued | 128,981 | 91,316 | 79,356 | 84,915 | 62,284 |
| Common Stock Repurchased | -2,076,529 | -3,151,155 | -3,282,265 | -2,476,048 | -2,087,194 |
| Other Financing Activity | -63,475 | -3,232,343 | -792,741 | -3,725 | -1,431,182 |
| Financing Cash Flow | $-2,029,717 | $-1,868,738 | $-2,662,536 | $-2,694,858 | $-1,796,577 |
| Exchange Rate Effect | -1,941 | 1,139 | 741 | -359 | 103 |
| Beginning Cash Position | 279,132 | 108,583 | 362,113 | 465,640 | 40,406 |
| End Cash Position | 130,245 | 279,132 | 108,583 | 362,113 | 465,640 |
| Net Cash Flow | $-148,887 | $170,549 | $-253,530 | $-103,527 | $425,234 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,049,576 | 3,034,084 | 3,148,250 | 3,207,310 | 2,836,603 |
| Capital Expenditure | -1,023,387 | -1,006,264 | -563,342 | -442,853 | -465,579 |
| Free Cash Flow | 2,026,189 | 2,027,820 | 2,584,908 | 2,764,457 | 2,371,024 |