Exxon Mobil Corp (XOM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2003 | 12-2002 | 12-2001 | 12-2000 | 12-1999 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 22,204,000 | 11,669,000 | 15,889,000 | 18,132,000 | 8,055,000 |
| Depreciation Amortization | 9,047,000 | 8,310,000 | 7,848,000 | 8,001,000 | 8,304,000 |
| Income taxes - deferred | 1,827,000 | 297,000 | 650,000 | 10,000 | -1,439,000 |
| Accounts payable and accrued liabilities | 1,130,000 | 365,000 | -5,103,000 | 5,411,000 | 3,046,000 |
| Other Working Capital | 50,000 | 355,000 | -1,620,000 | 78,000 | -205,000 |
| Other Operating Activity | -5,760,000 | 272,000 | 5,225,000 | -8,695,000 | -2,748,000 |
| Operating Cash Flow | $28,498,000 | $21,268,000 | $22,889,000 | $22,937,000 | $15,013,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | 41,000 | -19,000 |
| PPE Investments | -12,859,000 | -11,437,000 | -9,989,000 | -8,446,000 | -10,849,000 |
| Net Acquisitions | 2,290,000 | 2,793,000 | 1,078,000 | 5,770,000 | 972,000 |
| Purchase Of Investment | -809,000 | -2,012,000 | -1,035,000 | -1,648,000 | -1,476,000 |
| Other Investing Activity | 536,000 | 898,000 | 1,735,000 | 985,000 | 387,000 |
| Investing Cash Flow | $-10,842,000 | $-9,758,000 | $-8,211,000 | $-3,298,000 | $-10,985,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 393,000 | 470,000 | -1,601,000 | -2,629,000 | 4,080,000 |
| Debt Issued | 127,000 | 396,000 | 547,000 | 238,000 | 454,000 |
| Debt Repayment | -914,000 | -246,000 | -506,000 | -901,000 | -341,000 |
| Common Stock Issued | 434,000 | 299,000 | 301,000 | 493,000 | 348,000 |
| Common Stock Repurchased | -5,881,000 | -4,798,000 | -5,721,000 | -2,352,000 | -670,000 |
| Dividend Paid | -6,945,000 | -6,386,000 | -6,448,000 | -6,374,000 | -6,091,000 |
| Other Financing Activity | -1,977,000 | -1,088,000 | -1,613,000 | -2,640,000 | -2,559,000 |
| Financing Cash Flow | $-14,763,000 | $-11,353,000 | $-15,041,000 | $-14,165,000 | $-4,779,000 |
| Exchange Rate Effect | 504,000 | 525,000 | -170,000 | -82,000 | 53,000 |
| Beginning Cash Position | 7,229,000 | 6,547,000 | 7,080,000 | 1,688,000 | 2,386,000 |
| End Cash Position | 10,626,000 | 7,229,000 | 6,547,000 | 7,080,000 | 1,688,000 |
| Net Cash Flow | $3,397,000 | $682,000 | $-533,000 | $5,392,000 | $-698,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 28,498,000 | 21,268,000 | 22,889,000 | 22,937,000 | 15,013,000 |
| Capital Expenditure | -12,859,000 | -11,437,000 | -9,989,000 | -8,446,000 | -10,849,000 |
| Free Cash Flow | 15,639,000 | 9,831,000 | 12,900,000 | 14,491,000 | 4,164,000 |