Exxon Mobil Corp (XOM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 03-2003 | 12-2002 | 09-2002 | 06-2002 | 03-2002 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 7,040,000 | 11,669,000 | 7,370,000 | 4,730,000 | 2,090,000 |
| Depreciation Amortization | 2,182,000 | 8,310,000 | 6,179,000 | 4,001,000 | 1,998,000 |
| Income taxes - deferred | N/A | 297,000 | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | N/A | 365,000 | N/A | N/A | N/A |
| Other Working Capital | 1,928,000 | 355,000 | 2,510,000 | 88,000 | 872,000 |
| Other Operating Activity | -2,504,000 | 272,000 | 130,000 | -79,000 | -336,000 |
| Operating Cash Flow | $8,646,000 | $21,268,000 | $16,189,000 | $8,740,000 | $4,624,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,938,000 | -11,437,000 | -8,147,000 | -5,263,000 | -2,426,000 |
| Net Acquisitions | 1,333,000 | 2,793,000 | 1,059,000 | 878,000 | 768,000 |
| Purchase Of Investment | N/A | -2,012,000 | N/A | N/A | N/A |
| Other Investing Activity | 870,000 | 898,000 | -437,000 | 15,000 | 421,000 |
| Investing Cash Flow | $-735,000 | $-9,758,000 | $-7,525,000 | $-4,370,000 | $-1,237,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 25,000 | 470,000 | -463,000 | -146,000 | -362,000 |
| Debt Issued | 0 | 396,000 | 382,000 | 368,000 | 31,000 |
| Debt Repayment | -212,000 | -246,000 | -208,000 | -33,000 | -15,000 |
| Common Stock Issued | N/A | 299,000 | N/A | N/A | N/A |
| Common Stock Repurchased | -1,110,000 | -4,798,000 | -3,402,000 | -2,369,000 | -1,310,000 |
| Dividend Paid | -1,602,000 | -6,386,000 | -4,824,000 | -3,198,000 | -1,621,000 |
| Other Financing Activity | -45,000 | -1,088,000 | -167,000 | -189,000 | -7,000 |
| Financing Cash Flow | $-2,944,000 | $-11,353,000 | $-8,682,000 | $-5,567,000 | $-3,284,000 |
| Exchange Rate Effect | 132,000 | 525,000 | 408,000 | 350,000 | -28,000 |
| Beginning Cash Position | 7,229,000 | 6,547,000 | 6,547,000 | 6,547,000 | 6,547,000 |
| End Cash Position | 12,328,000 | 7,229,000 | 6,937,000 | 5,700,000 | 6,622,000 |
| Net Cash Flow | $5,099,000 | $682,000 | $390,000 | $-847,000 | $75,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 8,646,000 | 21,268,000 | 16,189,000 | 8,740,000 | 4,624,000 |
| Capital Expenditure | -2,938,000 | -11,437,000 | -8,147,000 | -5,263,000 | -2,426,000 |
| Free Cash Flow | 5,708,000 | 9,831,000 | 8,042,000 | 3,477,000 | 2,198,000 |