Borr Drilling Ltd (BORR)
1.9300 x 10 1.9700 x 6
Pre-market by (Cboe BZX)
1.9300 +0.1200 (+6.63%) 04/25/25 [NYSE]
1.9300 x 10 1.9700 x 6
Pre-market 1.9600 +0.0300 (+1.55%) 07:07 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 82,100 | 22,100 | -292,800 | -193,000 | -317,600 |
Depreciation Amortization | 101,500 | 121,400 | 139,000 | 132,800 | 123,500 |
Income taxes - deferred | 700 | -16,500 | -2,100 | -500 | 1,100 |
Other Working Capital | -122,400 | -156,200 | 71,000 | 18,100 | 15,400 |
Other Operating Activity | 15,400 | -21,500 | 147,400 | -16,300 | 122,800 |
Operating Cash Flow | $77,300 | $-50,700 | $62,500 | $-58,900 | $-54,800 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | 9,800 | N/A | N/A | 3,000 |
PPE Investments | -409,400 | -114,000 | -82,600 | -16,200 | -4,700 |
Purchase Of Investment | N/A | N/A | N/A | 10,600 | -92,500 |
Other Investing Activity | 0 | 0 | 0 | 46,500 | -25,500 |
Investing Cash Flow | $-409,400 | $-104,200 | $-82,600 | $40,900 | $-119,700 |
Cash Flows From Financing Activities | |||||
Debt Issued | 672,000 | 1,881,500 | 298,100 | N/A | 5,000 |
Debt Repayment | -286,100 | -1,800,600 | -355,500 | N/A | N/A |
Common Stock Issued | 2,300 | 58,900 | N/A | 44,800 | 60,200 |
Common Stock Repurchased | -19,900 | -800 | N/A | N/A | N/A |
Dividend Paid | -76,300 | N/A | N/A | N/A | N/A |
Other Financing Activity | 0 | 0 | 150,000 | 0 | 0 |
Financing Cash Flow | $292,000 | $139,000 | $92,600 | $44,800 | $65,200 |
Beginning Cash Position | 102,600 | 118,500 | 46,000 | 19,200 | 128,500 |
End Cash Position | 62,500 | 102,600 | 118,500 | 46,000 | 19,200 |
Net Cash Flow | $-40,100 | $-15,900 | $72,500 | $26,800 | $-109,300 |
Free Cash Flow | |||||
Operating Cash Flow | 77,300 | -50,700 | 62,500 | -58,900 | -54,800 |
Capital Expenditure | -409,400 | -114,000 | -83,300 | -18,900 | -42,400 |
Free Cash Flow | -332,100 | -164,700 | -20,800 | -77,800 | -97,200 |