Momentus Inc (MNTS)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
1.8900 -0.0100 (-0.53%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 1.8900 unch (unch) 16:24 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -34,946 | -68,920 | -95,444 | 120,654 | -307,027 |
Depreciation Amortization | 2,162 | 3,341 | 4,943 | 14,106 | 706 |
Accounts receivable | -879 | N/A | N/A | N/A | N/A |
Accounts payable and accrued liabilities | 2,791 | 453 | 373 | 1,562 | -997 |
Other Working Capital | 4,814 | 189 | -8,449 | -2,770 | -1,433 |
Other Operating Activity | 9,447 | 3,111 | 10,690 | -220,264 | 276,217 |
Operating Cash Flow | $-16,611 | $-61,826 | $-87,887 | $-86,712 | $-32,534 |
Cash Flows From Investing Activities | |||||
PPE Investments | 135 | 19 | -549 | -2,972 | -1,502 |
Purchase Sale Intangibles | -41 | -38 | -184 | -118 | -99 |
Other Investing Activity | -41 | -38 | -184 | -118 | -99 |
Investing Cash Flow | $94 | $-19 | $-733 | $-3,090 | $-1,601 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 2,500 | 0 | N/A | 25,000 | 2,458 |
Debt Issued | 5,300 | 0 | N/A | 30,853 | 44,650 |
Debt Repayment | -5,294 | -12,984 | -9,697 | -1,500 | N/A |
Common Stock Issued | 15,710 | 27,044 | 845 | 238,503 | 91 |
Common Stock Repurchased | -4 | -10,088 | -331 | -40,151 | N/A |
Other Financing Activity | -2,615 | -2,048 | -331 | -25,876 | -2,545 |
Financing Cash Flow | $15,597 | $1,924 | $-9,514 | $226,829 | $44,654 |
Beginning Cash Position | 2,492 | 62,413 | 160,547 | 23,520 | 13,002 |
End Cash Position | 1,572 | 2,492 | 62,413 | 160,547 | 23,520 |
Net Cash Flow | $-920 | $-59,921 | $-98,134 | $137,027 | $10,519 |
Free Cash Flow | |||||
Operating Cash Flow | -16,611 | -61,826 | -87,887 | -86,712 | -32,534 |
Capital Expenditure | 0 | -94 | -583 | -2,972 | -1,502 |
Free Cash Flow | -16,611 | -61,920 | -88,470 | -89,684 | -34,036 |