Nu Holdings Ltd Cl A (NU)
11.74 x 2 11.76 x 2
Pre-market by (Cboe BZX)
11.75 +0.26 (+2.26%) 04/24/25 [NYSE]
11.74 x 2 11.76 x 2
Pre-market 11.74 -0.01 (-0.09%) 07:31 ET
for Thu, Apr 24th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,972,112 | 1,030,530 | -364,634 | -165,334 | -171,491 |
Depreciation Amortization | 77,128 | 62,895 | 35,581 | 17,339 | 7,428 |
Income taxes - deferred | -713,435 | -675,682 | -417,612 | -224,654 | -44,025 |
Other Working Capital | -7,391,281 | -4,705,363 | -1,850,718 | -3,719,979 | 622,112 |
Loans | -7,024,003 | -3,577,534 | -1,889,278 | -1,522,217 | -178,686 |
Other Operating Activity | 15,478,523 | 9,131,343 | 5,242,234 | 2,685,920 | 739,182 |
Operating Cash Flow | $2,399,044 | $1,266,189 | $755,573 | $-2,928,925 | $974,520 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -150,000 | N/A | N/A | N/A | N/A |
PPE Investments | -5,418 | -20,243 | -20,001 | -6,025 | -3,084 |
Net Acquisitions | -5,637 | N/A | -10,346 | -114,486 | -8,284 |
Purchase Of Investment | N/A | N/A | -2,500 | -11,211 | N/A |
Purchase Sale Intangibles | -169,572 | -156,760 | -94,305 | -22,473 | -4,902 |
Other Investing Activity | -169,572 | -156,760 | -94,305 | -22,473 | -4,902 |
Investing Cash Flow | $-330,627 | $-177,003 | $-127,152 | $-154,195 | $-16,270 |
Cash Flows From Financing Activities | |||||
Debt Issued | 1,309,890 | 469,501 | 581,142 | 116,349 | 17,974 |
Debt Repayment | -580,642 | -46,501 | -170,616 | -126,926 | -80,065 |
Common Stock Issued | 5,546 | 9,148 | 252,503 | 2,603,098 | 6,776 |
Common Stock Repurchased | N/A | N/A | N/A | N/A | -15 |
Other Financing Activity | -7,053 | -6,933 | -8,990 | 748,068 | 295,432 |
Financing Cash Flow | $727,741 | $425,215 | $654,039 | $3,340,589 | $240,102 |
Exchange Rate Effect | 466,144 | 236,723 | 184,181 | 104,426 | -101,138 |
Beginning Cash Position | 5,923,440 | 4,172,316 | 2,705,675 | 2,343,780 | 1,246,566 |
End Cash Position | 9,185,742 | 5,923,440 | 4,172,316 | 2,705,675 | 2,343,780 |
Net Cash Flow | $3,262,302 | $1,751,124 | $1,466,641 | $361,895 | $1,097,214 |
Free Cash Flow | |||||
Operating Cash Flow | 2,399,044 | 1,266,189 | 755,573 | -2,928,925 | 974,520 |
Capital Expenditure | -5,418 | -20,243 | -20,001 | -6,025 | -3,084 |
Free Cash Flow | 2,393,626 | 1,245,946 | 735,572 | -2,934,950 | 971,436 |