Plexus Corp (PLXS)
125.62 x 3 125.70 x 2
Post-market by (Cboe BZX)
125.70 -1.10 (-0.87%) 04/28/25 [NASDAQ]
125.62 x 3 125.70 x 2
Post-market 125.70 unch (unch) 16:24 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 111,815 | 139,094 | 138,243 | 138,912 | 117,479 |
Depreciation Amortization | 77,847 | 69,758 | 62,689 | 61,014 | 56,690 |
Income taxes - deferred | -7,099 | -22,438 | -10,800 | -3,388 | -3,583 |
Accounts receivable | 44,995 | 81,542 | -230,022 | -33,477 | 8,796 |
Accounts payable and accrued liabilities | -30,829 | -170,685 | 176,037 | 111,781 | 65,097 |
Other Working Capital | 224,598 | -41,313 | -240,680 | -78,174 | 8,687 |
Other Operating Activity | 15,175 | 109,864 | 78,293 | -54,091 | -42,798 |
Operating Cash Flow | $436,502 | $165,822 | $-26,240 | $142,577 | $210,368 |
Cash Flows From Investing Activities | |||||
PPE Investments | -95,182 | -104,049 | -101,612 | -57,099 | -50,088 |
Other Investing Activity | 235 | 10,745 | 51 | 126 | 237 |
Investing Cash Flow | $-94,947 | $-93,304 | $-101,561 | $-56,973 | $-49,851 |
Cash Flows From Financing Activities | |||||
Debt Issued | 550,500 | 748,500 | 758,000 | 376,739 | 679,042 |
Debt Repayment | -739,456 | -787,785 | -556,726 | -466,063 | -638,298 |
Common Stock Issued | 210 | 8 | 480 | 3,555 | 12,827 |
Common Stock Repurchased | -55,686 | -40,946 | -50,392 | -108,452 | -41,392 |
Other Financing Activity | -11,154 | -12,502 | -12,067 | -9,664 | -13,637 |
Financing Cash Flow | $-255,586 | $-92,725 | $139,295 | $-203,885 | $-1,458 |
Exchange Rate Effect | 4,839 | 1,391 | -6,537 | 900 | 2,581 |
Beginning Cash Position | 256,654 | 275,470 | 270,513 | 387,894 | 226,254 |
End Cash Position | 347,462 | 256,654 | 275,470 | 270,513 | 387,894 |
Net Cash Flow | $90,808 | $-18,816 | $4,957 | $-117,381 | $161,640 |
Free Cash Flow | |||||
Operating Cash Flow | 436,502 | 165,822 | -26,240 | 142,577 | 210,368 |
Capital Expenditure | -95,182 | -104,049 | -101,612 | -57,099 | -50,088 |
Free Cash Flow | 341,320 | 61,773 | -127,852 | 85,478 | 160,280 |