Semtech Corp (SMTC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
| 01-2012 | 10-2011 | 07-2011 | 04-2011 | 01-2011 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 89,087 | 76,699 | 49,720 | 22,582 | 72,572 |
| Depreciation Amortization | 21,013 | 16,084 | 8,811 | 4,271 | 16,448 |
| Income taxes - deferred | -2,023 | 5,209 | 6,239 | 2,786 | 3,184 |
| Accounts receivable | 966 | -9,004 | -693 | 208 | -19,447 |
| Accounts payable and accrued liabilities | -3,354 | 6,579 | 4,459 | 3,859 | 5,986 |
| Other Working Capital | -31,008 | -39,240 | -34,580 | -29,717 | -26,591 |
| Other Operating Activity | 25,151 | 17,241 | 6,630 | 2,352 | 41,649 |
| Operating Cash Flow | $99,832 | $73,568 | $40,586 | $6,341 | $93,801 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -21,518 | -17,989 | -15,254 | -7,464 | -25,461 |
| Purchase Of Investment | -93,330 | -90,331 | -83,830 | -25,000 | -168,802 |
| Sale Of Investment | 131,748 | 95,122 | 50,004 | 22,583 | 110,987 |
| Purchase Sale Intangibles | -3,000 | -3,000 | N/A | N/A | N/A |
| Other Investing Activity | -3,000 | -3,000 | 0 | 0 | 0 |
| Investing Cash Flow | $13,900 | $-16,198 | $-49,080 | $-9,881 | $-83,276 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 42,661 | 35,005 | 28,896 | 18,501 | 29,823 |
| Common Stock Repurchased | -50,665 | -30,579 | -551 | -450 | -2,819 |
| Other Financing Activity | 2,279 | 2,327 | 1,719 | 1,075 | 891 |
| Financing Cash Flow | $-5,725 | $6,753 | $30,064 | $19,126 | $27,895 |
| Exchange Rate Effect | -4 | -2 | 0 | 0 | 1 |
| Beginning Cash Position | 119,019 | 119,019 | 119,019 | 119,019 | 80,598 |
| End Cash Position | 227,022 | 183,140 | 140,589 | 134,605 | 119,019 |
| Net Cash Flow | $108,003 | $64,121 | $21,570 | $15,586 | $38,421 |
| Free Cash Flow | |||||
| Operating Cash Flow | 99,832 | 73,568 | 40,586 | 6,341 | 93,801 |
| Capital Expenditure | -21,564 | -18,007 | -15,259 | -7,469 | -25,537 |
| Free Cash Flow | 78,268 | 55,561 | 25,327 | -1,128 | 68,264 |