Semtech Corp (SMTC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
| 01-2002 | 10-2001 | 07-2001 | 04-2001 | 01-2001 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 26,003 | 17,261 | 8,141 | 13,217 | 60,220 |
| Depreciation Amortization | 10,327 | 6,048 | 3,984 | 1,981 | 8,830 |
| Income taxes - deferred | -18,516 | -25,208 | -23,902 | -8,428 | -13,776 |
| Accounts receivable | 18,594 | 17,119 | 19,510 | 4,479 | -13,472 |
| Accounts payable and accrued liabilities | -5,593 | N/A | N/A | N/A | 2,211 |
| Other Working Capital | 19,353 | 14,358 | 18,136 | -8,110 | -10,830 |
| Other Operating Activity | 14,552 | 10,416 | 6,158 | 6,466 | 52,817 |
| Operating Cash Flow | $64,720 | $39,994 | $32,027 | $9,605 | $86,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -173,370 | -184,625 | -101,973 | -97,877 | -130,516 |
| PPE Investments | -20,081 | -11,563 | -6,549 | -3,940 | -22,660 |
| Purchase Of Investment | -112,253 | -50,826 | -103,704 | -112,690 | -59,215 |
| Other Investing Activity | 0 | 1,174 | 1,174 | 1,174 | 1 |
| Investing Cash Flow | $-305,704 | $-245,840 | $-211,052 | $-213,333 | $-212,390 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 388,489 |
| Debt Repayment | -32,573 | N/A | N/A | N/A | N/A |
| Common Stock Issued | 21,615 | 19,559 | 12,033 | 4,373 | 16,987 |
| Common Stock Repurchased | -25,244 | -32,221 | -14,830 | -8,409 | -1,018 |
| Other Financing Activity | 0 | -32,573 | -2,290 | -2,290 | -8 |
| Financing Cash Flow | $-36,202 | $-45,235 | $-5,087 | $-6,326 | $404,450 |
| Exchange Rate Effect | 304 | 115 | 219 | -83 | -100 |
| Beginning Cash Position | 323,182 | 323,182 | 323,182 | 323,182 | 45,220 |
| End Cash Position | 46,300 | 72,216 | 139,289 | 113,045 | 323,180 |
| Net Cash Flow | $-276,882 | $-250,966 | $-183,893 | $-210,137 | $277,950 |
| Free Cash Flow | |||||
| Operating Cash Flow | 64,720 | 39,994 | 32,027 | 9,605 | 86,000 |
| Capital Expenditure | -20,812 | -11,563 | -6,549 | -3,940 | -22,667 |
| Free Cash Flow | 43,908 | 28,431 | 25,478 | 5,665 | 63,333 |