Walgreens Boots Alliance (WBA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 08/31
11-2015 | 08-2015 | 05-2015 | 02-2015 | 11-2014 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,117,000 | 4,279,000 | 4,247,000 | 2,937,000 | 877,000 |
Depreciation Amortization | 382,000 | 1,742,000 | 1,264,000 | 826,000 | 319,000 |
Income taxes - deferred | -158,000 | -32,000 | 240,000 | 181,000 | 58,000 |
Accounts receivable | -166,000 | -338,000 | -273,000 | -391,000 | -353,000 |
Accounts payable and accrued liabilities | 740,000 | 268,000 | 19,000 | 363,000 | 874,000 |
Other Working Capital | -801,000 | 495,000 | 32,000 | -114,000 | 162,000 |
Other Operating Activity | -382,000 | -750,000 | -1,370,000 | -1,465,000 | -906,000 |
Operating Cash Flow | $732,000 | $5,664,000 | $4,159,000 | $2,337,000 | $1,031,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | N/A | 0 | -1,000 |
PPE Investments | -286,000 | -384,000 | -23,000 | -81,000 | -44,000 |
Net Acquisitions | -29,000 | -4,018,000 | -3,759,000 | -4,553,000 | -10,000 |
Other Investing Activity | 44,000 | 126,000 | -102,000 | -74,000 | 0 |
Investing Cash Flow | $-271,000 | $-4,276,000 | $-3,884,000 | $-4,708,000 | $-55,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 52,000 | -226,000 | -251,000 | -330,000 | N/A |
Debt Issued | N/A | 12,285,000 | 12,279,000 | 12,279,000 | 10,020,000 |
Debt Repayment | -41,000 | -10,472,000 | -8,582,000 | -7,817,000 | N/A |
Common Stock Issued | 71,000 | 503,000 | 400,000 | 293,000 | 112,000 |
Common Stock Repurchased | -529,000 | -1,226,000 | -831,000 | -594,000 | -500,000 |
Dividend Paid | -393,000 | -1,384,000 | -1,013,000 | -642,000 | -322,000 |
Other Financing Activity | -13,000 | -395,000 | -380,000 | -360,000 | -61,000 |
Financing Cash Flow | $-853,000 | $-915,000 | $1,622,000 | $2,829,000 | $9,249,000 |
Exchange Rate Effect | -38,000 | -119,000 | -94,000 | -99,000 | -10,000 |
Beginning Cash Position | 3,000,000 | 2,646,000 | 2,646,000 | 2,646,000 | 2,646,000 |
End Cash Position | 2,570,000 | 3,000,000 | 4,449,000 | 3,005,000 | 12,861,000 |
Net Cash Flow | $-430,000 | $354,000 | $1,803,000 | $359,000 | $10,215,000 |
Free Cash Flow | |||||
Operating Cash Flow | 732,000 | 5,664,000 | 4,159,000 | 2,337,000 | 1,031,000 |
Capital Expenditure | -340,000 | -1,251,000 | -890,000 | -643,000 | -335,000 |
Free Cash Flow | 392,000 | 4,413,000 | 3,269,000 | 1,694,000 | 696,000 |