Broadcom Ltd (AVGO)
199.43 +1.63 (+0.82%) 02/28/25 [NASDAQ]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime 200.87 +1.44 (+0.72%) 19:59 ET
for Fri, Feb 28th, 2025
Fiscal Year End Date: 10/31
(Values in U.S. thousands)
10-2024 | 07-2024 | 04-2024 | 01-2024 | 10-2023 | |
Cash Flows From Operating Activities | |||||
Net Income | 5,895,000 | 1,571,000 | 3,446,000 | 1,325,000 | 14,082,000 |
Depreciation Amortization | 10,010,000 | 7,399,000 | 4,875,000 | 2,345,000 | 3,835,000 |
Income taxes - deferred | 1,965,000 | 2,833,000 | -805,000 | -294,000 | -501,000 |
Accounts receivable | 2,327,000 | 2,078,000 | 1,243,000 | 1,756,000 | -187,000 |
Accounts payable and accrued liabilities | 121,000 | 206,000 | -167,000 | -74,000 | 209,000 |
Other Working Capital | -4,637,000 | -2,579,000 | -1,511,000 | -283,000 | -1,643,000 |
Other Operating Activity | 4,281,000 | 2,850,000 | 2,314,000 | 40,000 | 2,290,000 |
Operating Cash Flow | $19,962,000 | $14,358,000 | $9,395,000 | $4,815,000 | $18,085,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -548,000 | -426,000 | -254,000 | -122,000 | -452,000 |
Net Acquisitions | -22,493,000 | -22,493,000 | -25,976,000 | -25,416,000 | -53,000 |
Purchase Of Investment | -175,000 | -145,000 | -72,000 | -13,000 | -346,000 |
Sale Of Investment | 156,000 | 136,000 | 131,000 | 89,000 | 228,000 |
Other Investing Activity | -10,000 | -10,000 | -12,000 | -15,000 | -66,000 |
Investing Cash Flow | $-23,070,000 | $-22,938,000 | $-26,183,000 | $-25,477,000 | $-689,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 39,954,000 | 34,985,000 | 30,010,000 | 30,010,000 | N/A |
Debt Repayment | -19,608,000 | -12,136,000 | -2,934,000 | -934,000 | -403,000 |
Common Stock Issued | 190,000 | 64,000 | 64,000 | N/A | 122,000 |
Common Stock Repurchased | -12,392,000 | -11,188,000 | -9,838,000 | -8,290,000 | -7,685,000 |
Dividend Paid | -9,814,000 | -7,330,000 | -4,878,000 | -2,435,000 | -7,645,000 |
Other Financing Activity | -63,000 | -52,000 | -16,000 | -14,000 | -12,000 |
Financing Cash Flow | $-1,733,000 | $4,343,000 | $12,408,000 | $18,337,000 | $-15,623,000 |
Beginning Cash Position | 14,189,000 | 14,189,000 | 14,189,000 | 14,189,000 | 12,416,000 |
End Cash Position | 9,348,000 | 9,952,000 | 9,809,000 | 11,864,000 | 14,189,000 |
Net Cash Flow | $-4,841,000 | $-4,237,000 | $-4,380,000 | $-2,325,000 | $1,773,000 |
Free Cash Flow | |||||
Operating Cash Flow | 19,962,000 | 14,358,000 | 9,395,000 | 4,815,000 | 18,085,000 |
Capital Expenditure | -548,000 | -426,000 | -254,000 | -122,000 | -452,000 |
Free Cash Flow | 19,414,000 | 13,932,000 | 9,141,000 | 4,693,000 | 17,633,000 |