Cable One Inc (CABO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 14,480 | 224,622 | 213,057 | 291,824 | 304,391 |
| Depreciation Amortization | 350,677 | 351,910 | 359,980 | 339,025 | 269,963 |
| Income taxes - deferred | -40,417 | -5,387 | 61,696 | 28,993 | 87,182 |
| Accounts receivable | 36,431 | -19,590 | 2,734 | 19,656 | 139 |
| Other Working Capital | 22,387 | -27,865 | 2,371 | -8,825 | -40,426 |
| Other Operating Activity | 280,570 | 139,480 | 98,202 | 33,668 | -46,878 |
| Operating Cash Flow | $664,128 | $663,170 | $738,040 | $704,341 | $574,371 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -289,494 | -366,474 | -407,109 | -383,819 | -301,787 |
| Net Acquisitions | -4,326 | N/A | 9,227 | -2,065,982 | -38,296 |
| Purchase Of Investment | N/A | N/A | N/A | -95,800 | -612,124 |
| Sale Of Investment | N/A | 56,730 | N/A | 5,325 | N/A |
| Purchase Sale Intangibles | -625 | -2,750 | N/A | N/A | -1,418 |
| Other Investing Activity | -270,625 | -32,160 | -50,385 | 68,706 | -2,706 |
| Investing Cash Flow | $-564,445 | $-341,904 | $-448,267 | $-2,471,570 | $-954,913 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 175,000 | 638,000 | N/A | 1,695,850 | 1,050,000 |
| Debt Repayment | -238,961 | -807,633 | -38,845 | -30,501 | -612,028 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 488,750 |
| Common Stock Repurchased | N/A | -99,614 | -353,289 | N/A | N/A |
| Dividend Paid | -67,903 | -66,300 | -66,255 | -63,453 | -56,574 |
| Other Financing Activity | -4,477 | -10,580 | -5,036 | -20,774 | -39,968 |
| Financing Cash Flow | $-136,341 | $-346,127 | $-463,425 | $1,581,122 | $830,180 |
| Beginning Cash Position | 190,289 | 215,150 | 388,802 | 574,909 | 125,271 |
| End Cash Position | 153,631 | 190,289 | 215,150 | 388,802 | 574,909 |
| Net Cash Flow | $-36,658 | $-24,861 | $-173,652 | $-186,107 | $449,638 |
| Free Cash Flow | |||||
| Operating Cash Flow | 664,128 | 663,170 | 738,040 | 704,341 | 574,371 |
| Capital Expenditure | -295,036 | -367,704 | -410,737 | -384,527 | -302,517 |
| Free Cash Flow | 369,092 | 295,466 | 327,303 | 319,814 | 271,854 |