Constellation Energy Corp (CEG)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
206.68 +2.49 (+1.22%) 04/17/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 206.69 +0.01 (+0.00%) 18:24 ET
for Thu, Apr 17th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 3,738,000 | 1,577,000 | -167,000 | -83,000 | 579,000 |
Depreciation Amortization | 2,700,000 | 2,514,000 | 2,427,000 | 4,540,000 | 3,636,000 |
Income taxes - deferred | 222,000 | 251,000 | -643,000 | -205,000 | 78,000 |
Accounts receivable | 688,000 | 396,000 | -868,000 | -616,000 | 1,125,000 |
Other Working Capital | -7,333,000 | -9,874,000 | -6,011,000 | -4,335,000 | -3,362,000 |
Other Operating Activity | -2,479,000 | -165,000 | 2,909,000 | -639,000 | -1,472,000 |
Operating Cash Flow | $-2,464,000 | $-5,301,000 | $-2,353,000 | $-1,338,000 | $584,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -2,565,000 | -2,422,000 | -1,689,000 | -451,000 | -1,701,000 |
Net Acquisitions | -32,000 | -1,690,000 | -29,000 | -30,000 | N/A |
Purchase Of Investment | -6,282,000 | -6,050,000 | -4,271,000 | -6,673,000 | -3,464,000 |
Other Investing Activity | 16,307,000 | 13,193,000 | 9,093,000 | 10,436,000 | 7,123,000 |
Investing Cash Flow | $7,428,000 | $3,031,000 | $3,104,000 | $3,282,000 | $1,958,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -905,000 | 685,000 | 257,000 | 1,242,000 | 520,000 |
Debt Issued | 920,000 | 3,195,000 | 14,000 | 152,000 | 3,155,000 |
Debt Repayment | -121,000 | -168,000 | -1,420,000 | -105,000 | -4,884,000 |
Common Stock Repurchased | -999,000 | -992,000 | N/A | N/A | N/A |
Dividend Paid | -444,000 | -366,000 | -185,000 | -1,832,000 | -1,734,000 |
Other Financing Activity | -740,000 | -158,000 | 535,000 | -1,152,000 | 279,000 |
Financing Cash Flow | $-2,289,000 | $2,196,000 | $-799,000 | $-1,695,000 | $-2,664,000 |
Beginning Cash Position | 454,000 | 528,000 | 576,000 | 327,000 | 449,000 |
End Cash Position | 3,129,000 | 454,000 | 528,000 | 576,000 | 327,000 |
Net Cash Flow | $2,675,000 | $-74,000 | $-48,000 | $249,000 | $-122,000 |
Free Cash Flow | |||||
Operating Cash Flow | -2,464,000 | -5,301,000 | -2,353,000 | -1,338,000 | 584,000 |
Capital Expenditure | -2,565,000 | -2,422,000 | -1,689,000 | -1,329,000 | -1,747,000 |
Free Cash Flow | -5,029,000 | -7,723,000 | -4,042,000 | -2,667,000 | -1,163,000 |