Cel-Sci Corp (CVM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -26,921 | -32,194 | -36,701 | -36,361 | -30,255 |
| Depreciation Amortization | 3,969 | 3,958 | 3,829 | 2,231 | 2,160 |
| Accounts receivable | N/A | N/A | 55 | N/A | 8 |
| Accounts payable and accrued liabilities | -461 | 258 | 375 | 446 | -766 |
| Other Working Capital | -1,212 | -1,777 | 2,538 | -515 | -1,250 |
| Other Operating Activity | 5,813 | 6,907 | 11,663 | 15,412 | 14,827 |
| Operating Cash Flow | $-18,811 | $-22,849 | $-18,241 | $-18,787 | $-15,276 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | 6,152 | -6,146 | N/A |
| PPE Investments | -95 | -362 | -638 | -9,016 | -2,655 |
| Purchase Sale Intangibles | -13 | -10 | -23 | -23 | -40 |
| Other Investing Activity | -13 | -10 | -23 | -23 | -40 |
| Investing Cash Flow | $-108 | $-372 | $5,491 | $-15,185 | $-2,695 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 450 | N/A | N/A | N/A | N/A |
| Debt Issued | N/A | N/A | 787 | 1,614 | N/A |
| Debt Repayment | -1,773 | -1,561 | -1,387 | -1,079 | -800 |
| Common Stock Issued | 23,575 | 7,000 | 131 | 54,094 | 26,403 |
| Common Stock Repurchased | 81 | N/A | N/A | 220 | 185 |
| Other Financing Activity | -2,821 | -745 | -170 | -325 | -753 |
| Financing Cash Flow | $19,512 | $4,694 | $-638 | $54,523 | $25,035 |
| Beginning Cash Position | 4,146 | 22,672 | 36,060 | 15,509 | 8,445 |
| End Cash Position | 4,738 | 4,146 | 22,672 | 36,060 | 15,509 |
| Net Cash Flow | $592 | $-18,526 | $-13,388 | $20,551 | $7,064 |
| Free Cash Flow | |||||
| Operating Cash Flow | -18,811 | -22,849 | -18,241 | -18,787 | -15,276 |
| Capital Expenditure | -95 | -362 | -638 | -9,016 | -2,655 |
| Free Cash Flow | -18,906 | -23,211 | -18,879 | -27,803 | -17,931 |