Cemex S.A.B. DE C.V. ADR (CX)
5.36 x 100 5.72 x 100
Post-market by (Cboe BZX)
5.40 +0.20 (+3.85%) 04/17/25 [NYSE]
5.36 x 100 5.72 x 100
Post-market 5.40 unch (unch) 16:19 ET
for Thu, Apr 17th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 960,000 | 199,000 | 561,000 | 817,000 | -1,347,000 |
Depreciation Amortization | 1,250,000 | 1,233,000 | 1,120,000 | 1,120,000 | 1,110,000 |
Accounts receivable | 11,000 | -6,000 | -231,000 | 74,000 | 3,000 |
Accounts payable and accrued liabilities | 159,000 | -45,000 | 290,000 | 290,000 | 20,000 |
Other Working Capital | 231,000 | 192,000 | -390,000 | -143,000 | 198,000 |
Other Operating Activity | -717,000 | 586,000 | 125,000 | -315,000 | 1,629,000 |
Operating Cash Flow | $1,894,000 | $2,159,000 | $1,475,000 | $1,843,000 | $1,613,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,000,000 | -968,000 | -909,000 | -776,000 | -536,000 |
Net Acquisitions | 933,000 | -189,000 | 341,000 | 105,000 | 628,000 |
Purchase Sale Intangibles | -296,000 | -207,000 | -151,000 | -192,000 | -53,000 |
Other Investing Activity | -261,000 | -183,000 | -164,000 | 398,000 | -3,000 |
Investing Cash Flow | $-328,000 | $-1,340,000 | $-732,000 | $-273,000 | $89,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | 992,000 | N/A | 994,000 | N/A |
Debt Issued | 5,048,000 | 2,938,000 | 2,006,000 | 3,960,000 | 4,210,000 |
Common Stock Repurchased | N/A | N/A | -111,000 | N/A | -83,000 |
Dividend Paid | -90,000 | N/A | N/A | N/A | -24,000 |
Other Financing Activity | -6,211,000 | -4,631,000 | -2,856,000 | -6,806,000 | -5,623,000 |
Financing Cash Flow | $-1,253,000 | $-701,000 | $-961,000 | $-1,852,000 | $-1,520,000 |
Exchange Rate Effect | -73,000 | 11,000 | 100,000 | -55,000 | -20,000 |
Beginning Cash Position | 624,000 | 495,000 | 613,000 | 950,000 | 788,000 |
End Cash Position | 864,000 | 624,000 | 495,000 | 613,000 | 950,000 |
Net Cash Flow | $240,000 | $129,000 | $-118,000 | $-337,000 | $162,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,894,000 | 2,159,000 | 1,475,000 | 1,843,000 | 1,613,000 |
Capital Expenditure | -1,000,000 | -968,000 | -909,000 | -776,000 | -536,000 |
Free Cash Flow | 894,000 | 1,191,000 | 566,000 | 1,067,000 | 1,077,000 |