Ecolab Inc (ECL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
03-2022 | 12-2021 | 09-2021 | 06-2021 | 03-2021 | |
Cash Flows From Operating Activities | |||||
Net Income | 174,700 | 1,144,000 | 838,700 | 510,100 | 196,500 |
Depreciation Amortization | 234,700 | 843,100 | 627,500 | 420,600 | 215,200 |
Income taxes - deferred | -15,700 | -1,100 | 52,700 | 39,500 | 42,900 |
Accounts receivable | -29,600 | -178,200 | -101,000 | -19,100 | 23,600 |
Accounts payable and accrued liabilities | 25,500 | 200,400 | 71,500 | 33,500 | -44,600 |
Other Working Capital | -224,700 | 600 | -163,000 | -214,000 | -170,500 |
Other Operating Activity | 5,200 | 53,100 | 94,600 | 27,700 | 32,200 |
Operating Cash Flow | $170,100 | $2,061,900 | $1,421,000 | $798,300 | $295,300 |
Cash Flows From Investing Activities | |||||
PPE Investments | -148,400 | -630,800 | -411,500 | -245,300 | -102,000 |
Net Acquisitions | N/A | -3,923,700 | -209,900 | -89,800 | -88,000 |
Other Investing Activity | 19,200 | -25,200 | -17,100 | -12,700 | -2,400 |
Investing Cash Flow | $-129,200 | $-4,579,700 | $-638,500 | $-347,800 | $-192,400 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 82,100 | 393,600 | 500 | -1,000 | 5,800 |
Debt Issued | N/A | 2,775,000 | 293,700 | N/A | N/A |
Debt Repayment | N/A | -1,047,300 | -1,047,300 | N/A | N/A |
Common Stock Issued | 9,200 | 143,500 | 94,300 | 40,400 | 20,100 |
Common Stock Repurchased | -262,100 | -106,600 | -77,800 | -70,600 | -61,800 |
Dividend Paid | -154,000 | -566,400 | -426,500 | -286,600 | -146,700 |
Other Financing Activity | 19,500 | 11,400 | 3,800 | -500 | -500 |
Financing Cash Flow | $-305,300 | $1,603,200 | $-1,159,300 | $-318,300 | $-183,100 |
Exchange Rate Effect | 3,900 | 14,300 | 14,500 | 10,000 | 9,500 |
Beginning Cash Position | 359,900 | 1,260,200 | 1,260,200 | 1,260,200 | 1,260,200 |
End Cash Position | 99,400 | 359,900 | 897,900 | 1,402,400 | 1,189,500 |
Net Cash Flow | $-260,500 | $-900,300 | $-362,300 | $142,200 | $-70,700 |
Free Cash Flow | |||||
Operating Cash Flow | 170,100 | 2,061,900 | 1,421,000 | 798,300 | 295,300 |
Capital Expenditure | -148,700 | -643,000 | -423,800 | -245,600 | -102,100 |
Free Cash Flow | 21,400 | 1,418,900 | 997,200 | 552,700 | 193,200 |