Empresa Distribuidora Y Comercializadora ADR (EDN)
30.25 x 1 35.25 x 1
Post-market by (Cboe BZX)
31.61 -0.26 (-0.82%) 04/25/25 [NYSE]
30.25 x 1 35.25 x 1
Post-market 31.61 unch (unch) 16:00 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 299,341 | 183,810 | -134,504 | -224,112 | -251,312 |
Depreciation Amortization | 181,697 | 325,212 | 148,040 | 100,370 | 96,943 |
Income taxes - deferred | -86,735 | 508,474 | 114,222 | 164,178 | -50,595 |
Accounts receivable | -328,348 | -127,817 | -145,515 | -36,708 | -59,257 |
Accounts payable and accrued liabilities | 273,611 | 469,292 | 465,942 | 193,452 | -4,970 |
Other Working Capital | 45,092 | 382,622 | 348,602 | 135,345 | -33,356 |
Other Operating Activity | -114,149 | -1,470,000 | -524,008 | -108,371 | 548,716 |
Operating Cash Flow | $270,509 | $271,594 | $272,780 | $224,154 | $246,171 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | -1,209 | N/A | N/A |
PPE Investments | -395,963 | -455,168 | -244,290 | -154,613 | -139,827 |
Net Acquisitions | -129 | N/A | N/A | N/A | N/A |
Purchase Of Investment | -227,878 | 154,736 | -42,173 | -113,652 | N/A |
Other Investing Activity | 0 | 0 | 0 | 53 | 37,318 |
Investing Cash Flow | $-623,970 | $-300,432 | $-287,672 | $-268,212 | $-102,510 |
Cash Flows From Financing Activities | |||||
Debt Issued | 384,243 | 66,211 | 30,400 | N/A | -10,650 |
Debt Repayment | -24,710 | -3,922 | -51,151 | -179 | -53,932 |
Other Financing Activity | -67,839 | -34,405 | -15,916 | -14,921 | -22,777 |
Financing Cash Flow | $291,694 | $27,884 | $-36,667 | $-15,099 | $-87,358 |
Exchange Rate Effect | 5,665 | 17,138 | 16,732 | 23,394 | -5,169 |
Beginning Cash Position | 21,865 | 19,289 | 47,578 | 69,111 | 7,924 |
End Cash Position | -34,706 | 34,686 | 12,551 | 33,306 | 61,940 |
Net Cash Flow | $-56,571 | $15,398 | $-35,027 | $-35,805 | $54,017 |
Free Cash Flow | |||||
Operating Cash Flow | 270,509 | 271,594 | 272,780 | 224,154 | 246,171 |
Capital Expenditure | -395,963 | -455,168 | -244,290 | -154,613 | -139,827 |
Free Cash Flow | -125,454 | -183,574 | 28,490 | 69,542 | 106,344 |