Exelixis Inc (EXEL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 521,267 | 207,765 | 182,282 | 231,063 | 111,781 |
| Depreciation Amortization | 28,803 | 25,717 | 20,875 | 13,630 | 9,141 |
| Income taxes - deferred | -59,458 | -133,209 | -60,358 | 46,529 | 15,265 |
| Accounts receivable | -27,950 | -22,623 | 66,849 | -122,324 | -42,470 |
| Other Working Capital | -13,453 | -13,973 | -12,799 | -39,013 | -40,140 |
| Other Operating Activity | 250,762 | 269,647 | 165,765 | 270,919 | 155,405 |
| Operating Cash Flow | $699,971 | $333,324 | $362,614 | $400,804 | $208,982 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -50,598 | 136,014 | -385,958 | 21,341 | -100,870 |
| PPE Investments | -66,185 | -162,969 | -138,456 | -64,225 | -30,345 |
| Investing Cash Flow | $-116,783 | $-26,955 | $-524,414 | $-42,884 | $-131,215 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 61,850 | 33,448 | 23,886 | 24,307 | 24,886 |
| Common Stock Repurchased | -652,033 | -550,378 | 0 | 0 | N/A |
| Other Financing Activity | -38,625 | -29,122 | -23,300 | -39,108 | -50,018 |
| Financing Cash Flow | $-628,808 | $-546,052 | $586 | $-14,801 | $-25,132 |
| Beginning Cash Position | 262,994 | 502,677 | 663,891 | 320,772 | 268,137 |
| End Cash Position | 217,374 | 262,994 | 502,677 | 663,891 | 320,772 |
| Net Cash Flow | $-45,620 | $-239,683 | $-161,214 | $343,119 | $52,635 |
| Free Cash Flow | |||||
| Operating Cash Flow | 699,971 | 333,324 | 362,614 | 400,804 | 208,982 |
| Capital Expenditure | -66,185 | -162,969 | -138,456 | -64,225 | -30,345 |
| Free Cash Flow | 633,786 | 170,355 | 224,158 | 336,579 | 178,637 |