Excellon Resources Inc (EXN.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
12-2013 | 12-2012 | 12-2011 | 12-2010 | 07-2009 | |
Cash Flows From Operating Activities | |||||
Depreciation Amortization | 4,180 | 2,893 | 2,499 | 1,896 | 2,118 |
Income taxes - deferred | 811 | -8,390 | 544 | -810 | -667 |
Accounts receivable | 4,051 | -4,919 | 1,407 | 496 | 463 |
Accounts payable and accrued liabilities | 1,266 | -126 | N/A | -214 | N/A |
Other Working Capital | 4,710 | -13,225 | 7,604 | -967 | -789 |
Other Operating Activity | -8,609 | 14,173 | 10,483 | -519 | -4,000 |
Operating Cash Flow | $6,409 | $-9,594 | $22,537 | $-118 | $-2,876 |
Cash Flows From Investing Activities | |||||
PPE Investments | -4,143 | -1,423 | -4,145 | -4,306 | -3,881 |
Net Acquisitions | N/A | 0 | 786 | N/A | -1,130 |
Purchase Of Investment | 0 | -5,000 | 0 | N/A | N/A |
Other Investing Activity | 0 | -2,400 | 0 | 0 | 0 |
Investing Cash Flow | $-4,143 | $-8,823 | $-3,359 | $-4,306 | $-5,011 |
Cash Flows From Financing Activities | |||||
Common Stock Issued | 91 | 42 | 1,710 | 1,749 | 12,332 |
Common Stock Repurchased | -395 | -2,887 | -450 | N/A | -560 |
Financing Cash Flow | $-304 | $-2,845 | $1,260 | $1,749 | $11,772 |
Exchange Rate Effect | -740 | 369 | -154 | -39 | 69 |
Beginning Cash Position | 1,369 | 22,262 | 1,978 | 4,693 | 2,738 |
End Cash Position | 2,591 | 1,369 | 22,262 | 1,978 | 6,692 |
Net Cash Flow | $1,962 | $-21,262 | $20,438 | $-2,675 | $3,885 |
Free Cash Flow | |||||
Operating Cash Flow | 6,409 | -9,594 | 22,537 | -118 | -2,876 |
Capital Expenditure | -4,143 | -3,167 | -4,145 | -4,308 | -3,893 |
Free Cash Flow | 2,266 | -12,761 | 18,392 | -4,425 | -6,769 |