Farmmi Inc (FAMI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2025 | 09-2024 | 09-2023 | 09-2022 | 09-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -53,386 | -4,628 | 2,544 | 2,224 | 2,408 |
| Depreciation Amortization | 3,077 | 375 | 1,764 | 150 | 68 |
| Income taxes - deferred | N/A | N/A | 165 | -177 | N/A |
| Accounts receivable | -15,951 | -10,554 | -9,045 | 6,484 | -13,040 |
| Accounts payable and accrued liabilities | 842 | 3,007 | 946 | 157 | 26 |
| Other Working Capital | 50,091 | -18,561 | -79,630 | 16,812 | -56,109 |
| Other Operating Activity | 67,790 | 13,586 | 7,503 | -5,014 | 13,740 |
| Operating Cash Flow | $52,462 | $-16,776 | $-75,754 | $20,636 | $-52,907 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | 35,444 | -35,449 | -2,772 |
| PPE Investments | -17 | -30 | 0 | -3 | -5 |
| Net Acquisitions | -61 | 2,098 | 13 | 1,141 | N/A |
| Purchase Of Investment | -59,626 | N/A | -7,089 | -152 | N/A |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -1 |
| Other Investing Activity | 0 | 0 | 7,528 | -7,528 | -9,481 |
| Investing Cash Flow | $-59,703 | $2,068 | $35,896 | $-41,991 | $-12,258 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 4,440 | 7,900 | 4,789 | 1,973 | 2,800 |
| Debt Issued | N/A | N/A | N/A | 6,000 | N/A |
| Debt Repayment | N/A | -6,051 | N/A | N/A | N/A |
| Common Stock Issued | 10,632 | 763 | 7,930 | 6,000 | 126,030 |
| Other Financing Activity | -7,510 | -785 | -1,701 | -2,338 | -6,417 |
| Financing Cash Flow | $7,562 | $1,827 | $11,018 | $11,635 | $122,413 |
| Exchange Rate Effect | -4 | 577 | 462 | -8,364 | -150 |
| Beginning Cash Position | 487 | 12,790 | 41,168 | 59,252 | 2,165 |
| End Cash Position | 804 | 487 | 12,790 | 41,168 | 59,263 |
| Net Cash Flow | $318 | $-12,303 | $-28,378 | $-18,084 | $57,097 |
| Free Cash Flow | |||||
| Operating Cash Flow | 52,462 | -16,776 | -75,754 | 20,636 | -52,907 |
| Capital Expenditure | -17 | -30 | 0 | -3 | -5 |
| Free Cash Flow | 52,445 | -16,805 | -75,755 | 20,633 | -52,912 |