Freeport-Mcmoran Inc (FCX)
37.25 x 1 37.40 x 10
Post-market by (Cboe BZX)
37.35 -0.28 (-0.74%) 04/25/25 [NYSE]
37.25 x 1 37.40 x 10
Post-market 37.29 -0.06 (-0.16%) 19:04 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 4,399,000 | 3,751,000 | 4,479,000 | 5,365,000 | 865,000 |
Depreciation Amortization | 2,241,000 | 2,068,000 | 2,019,000 | 1,998,000 | 1,528,000 |
Income taxes - deferred | -76,000 | 182,000 | 36,000 | -171,000 | 181,000 |
Accounts receivable | 460,000 | 166,000 | 56,000 | -472,000 | 132,000 |
Other Working Capital | -29,000 | -880,000 | -1,601,000 | 747,000 | 665,000 |
Other Operating Activity | 165,000 | -8,000 | 150,000 | 248,000 | -354,000 |
Operating Cash Flow | $7,160,000 | $5,279,000 | $5,139,000 | $7,715,000 | $3,017,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -4,789,000 | -4,797,000 | -3,361,000 | -1,868,000 | -1,257,000 |
Net Acquisitions | -210,000 | N/A | N/A | N/A | N/A |
Other Investing Activity | -29,000 | -159,000 | -79,000 | -96,000 | -7,000 |
Investing Cash Flow | $-5,028,000 | $-4,956,000 | $-3,440,000 | $-1,964,000 | $-1,264,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 2,251,000 | 1,781,000 | 5,735,000 | 1,201,000 | 3,531,000 |
Debt Repayment | -2,772,000 | -2,983,000 | -4,522,000 | -1,461,000 | -3,724,000 |
Common Stock Issued | 29,000 | 47,000 | 125,000 | 210,000 | 51,000 |
Common Stock Repurchased | -59,000 | N/A | -1,347,000 | -488,000 | N/A |
Dividend Paid | -2,698,000 | -1,488,000 | -1,706,000 | -914,000 | -73,000 |
Other Financing Activity | -35,000 | -7,000 | 92,000 | 112,000 | 87,000 |
Financing Cash Flow | $-3,284,000 | $-2,650,000 | $-1,623,000 | $-1,340,000 | $-128,000 |
Beginning Cash Position | 6,063,000 | 8,390,000 | 8,314,000 | 3,903,000 | 2,278,000 |
End Cash Position | 4,911,000 | 6,063,000 | 8,390,000 | 8,314,000 | 3,903,000 |
Net Cash Flow | $-1,152,000 | $-2,327,000 | $76,000 | $4,411,000 | $1,625,000 |
Free Cash Flow | |||||
Operating Cash Flow | 7,160,000 | 5,279,000 | 5,139,000 | 7,715,000 | 3,017,000 |
Capital Expenditure | -4,808,000 | -4,824,000 | -3,469,000 | -2,115,000 | -1,961,000 |
Free Cash Flow | 2,352,000 | 455,000 | 1,670,000 | 5,600,000 | 1,056,000 |