Flux Power Holdings Inc (FLUX)
0.7500 x 1 2.2500 x 11
Pre-market by (Cboe BZX)
1.6800 +0.0300 (+1.82%) 04/25/25 [NASDAQ]
0.7500 x 1 2.2500 x 11
Pre-market 1.6800 unch (unch) 16:00 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 06/30
(Values in U.S. thousands)
06-2024 | 06-2023 | 06-2022 | 06-2021 | 06-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -8,333 | -7,743 | -16,473 | -12,793 | -14,336 |
Depreciation Amortization | 1,275 | 1,381 | 575 | 821 | 141 |
Accounts receivable | -973 | -191 | -2,512 | -3,028 | -653 |
Accounts payable and accrued liabilities | 1,523 | 3,227 | -530 | 2,527 | 2,165 |
Other Working Capital | -407 | 788 | -9,809 | -6,681 | 1,779 |
Other Operating Activity | 2,117 | -1,036 | 4,856 | 796 | 2,560 |
Operating Cash Flow | $-4,798 | $-3,574 | $-23,893 | $-18,358 | $-8,344 |
Cash Flows From Investing Activities | |||||
PPE Investments | -853 | -1,024 | -797 | -1,102 | -323 |
Investing Cash Flow | $-853 | $-1,024 | $-797 | $-1,102 | $-323 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 2,400 |
Debt Issued | 67,209 | 63,400 | 8,450 | -702 | 4,255 |
Debt Repayment | -63,435 | -58,464 | -3,561 | -728 | -30 |
Common Stock Issued | 141 | 1,556 | 15,573 | 26,055 | 1,369 |
Other Financing Activity | 0 | 0 | 0 | -1,178 | 1,297 |
Financing Cash Flow | $3,915 | $6,492 | $20,462 | $23,447 | $9,291 |
Beginning Cash Position | 2,379 | 485 | 4,713 | 726 | 102 |
End Cash Position | 643 | 2,379 | 485 | 4,713 | 726 |
Net Cash Flow | $-1,736 | $1,894 | $-4,228 | $3,987 | $624 |
Free Cash Flow | |||||
Operating Cash Flow | -4,798 | -3,574 | -23,893 | -18,358 | -8,344 |
Capital Expenditure | -853 | -1,032 | -797 | -1,102 | -323 |
Free Cash Flow | -5,651 | -4,606 | -24,690 | -19,460 | -8,667 |