Gms Inc (GMS)
29.26 x 1 N/A x N/A
Post-market by (Cboe BZX)
73.29 -0.24 (-0.33%) 04/25/25 [NYSE]
29.26 x 1 N/A x N/A
Post-market 73.29 unch (unch) 16:01 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 04/30
(Values in U.S. thousands)
04-2024 | 04-2023 | 04-2022 | 04-2021 | 04-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 276,079 | 332,991 | 273,442 | 105,560 | 23,381 |
Depreciation Amortization | 138,066 | 128,375 | 121,976 | 115,693 | 121,074 |
Income taxes - deferred | 3,685 | 220 | -351 | -10,329 | 926 |
Accounts receivable | -9,506 | -53,826 | -318,429 | -148,277 | 45,636 |
Accounts payable and accrued liabilities | 22,147 | 6,665 | 28,423 | 65,446 | 31,499 |
Other Working Capital | 12,641 | -47,161 | -290,006 | -82,831 | 77,135 |
Other Operating Activity | -9,863 | 74,473 | 364,556 | 108,042 | 3,428 |
Operating Cash Flow | $433,249 | $441,737 | $179,611 | $153,304 | $303,079 |
Cash Flows From Investing Activities | |||||
PPE Investments | -54,579 | -49,793 | -39,160 | -27,611 | -22,964 |
Net Acquisitions | -376,192 | -61,677 | -348,050 | -35,976 | -24,136 |
Investing Cash Flow | $-430,771 | $-111,470 | $-387,210 | $-63,587 | $-47,100 |
Cash Flows From Financing Activities | |||||
Debt Issued | 1,155,947 | 546,113 | 1,390,222 | 875,750 | 880,698 |
Debt Repayment | -1,039,771 | -688,202 | -1,215,372 | -1,010,741 | -972,667 |
Common Stock Issued | 10,922 | 7,918 | 6,766 | 9,635 | 13,586 |
Common Stock Repurchased | -116,439 | -110,776 | -35,488 | -4,160 | N/A |
Other Financing Activity | -11,096 | -20,662 | -2,850 | -7,106 | -12,951 |
Financing Cash Flow | $-437 | $-265,609 | $143,278 | $-136,622 | $-91,334 |
Exchange Rate Effect | -638 | -1,829 | -775 | 3,008 | -1,074 |
Beginning Cash Position | 164,745 | 101,916 | 167,012 | 210,909 | 47,338 |
End Cash Position | 166,148 | 164,745 | 101,916 | 167,012 | 210,909 |
Net Cash Flow | $1,403 | $62,829 | $-65,096 | $-43,897 | $163,571 |
Free Cash Flow | |||||
Operating Cash Flow | 433,249 | 441,737 | 179,611 | 153,304 | 303,079 |
Capital Expenditure | -57,247 | -52,672 | -41,082 | -29,873 | -25,193 |
Free Cash Flow | 376,002 | 389,065 | 138,529 | 123,431 | 277,886 |