Gates Industrial Corp Plc (GTES)
19.13 x 2 24.73 x 2
Pre-market by (Cboe BZX)
19.33 -0.42 (-2.13%) 03/27/25 [NYSE]
19.13 x 2 24.73 x 2
Pre-market 19.33 unch (unch) 19:00 ET
for Thu, Mar 27th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 219,900 | 256,400 | 242,500 | 331,300 | 90,000 |
Depreciation Amortization | 216,900 | 217,500 | 217,200 | 222,600 | 218,600 |
Income taxes - deferred | -12,100 | -65,700 | -79,700 | -94,300 | -47,700 |
Accounts receivable | 8,400 | 45,600 | -129,300 | -22,300 | 9,700 |
Accounts payable and accrued liabilities | -27,600 | -17,800 | -15,900 | 99,600 | 28,600 |
Other Working Capital | -26,000 | 74,700 | -157,500 | -126,000 | 6,100 |
Other Operating Activity | 100 | -29,700 | 188,500 | -28,500 | 3,700 |
Operating Cash Flow | $379,600 | $481,000 | $265,800 | $382,400 | $309,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -71,100 | -60,000 | -77,600 | -77,700 | -58,200 |
Purchase Of Investment | -11,300 | 0 | 0 | N/A | N/A |
Sale Of Investment | 5,000 | 0 | 0 | N/A | N/A |
Purchase Sale Intangibles | -23,600 | -10,200 | -9,400 | -9,300 | -9,200 |
Other Investing Activity | -27,000 | -21,800 | -13,100 | -8,300 | -19,300 |
Investing Cash Flow | $-104,400 | $-81,800 | $-90,700 | $-86,000 | $-77,500 |
Cash Flows From Financing Activities | |||||
Debt Issued | 1,840,000 | 100,000 | 645,000 | 0 | 0 |
Debt Repayment | -1,948,400 | -119,600 | -676,900 | -91,000 | -331,200 |
Common Stock Issued | 14,900 | 18,700 | 15,900 | 4,600 | 3,100 |
Common Stock Repurchased | -176,100 | -251,700 | -175,900 | -10,600 | 0 |
Dividend Paid | -13,000 | -18,200 | -28,700 | -26,600 | -19,000 |
Other Financing Activity | -4,100 | 12,500 | -32,500 | -25,000 | -6,700 |
Financing Cash Flow | $-286,700 | $-258,300 | $-253,100 | $-148,600 | $-353,800 |
Exchange Rate Effect | -27,700 | 1,700 | -1,500 | -11,000 | 9,800 |
Beginning Cash Position | 724,000 | 581,400 | 660,900 | 524,100 | 636,600 |
End Cash Position | 684,800 | 724,000 | 581,400 | 660,900 | 524,100 |
Net Cash Flow | $-39,200 | $142,600 | $-79,500 | $136,800 | $-112,500 |
Free Cash Flow | |||||
Operating Cash Flow | 379,600 | 481,000 | 265,800 | 382,400 | 309,000 |
Capital Expenditure | -83,100 | -61,200 | -77,600 | -77,700 | -58,200 |
Free Cash Flow | 296,500 | 419,800 | 188,200 | 304,700 | 250,800 |