Iron Mountain Inc (IRM)
83.12 x 3 84.04 x 1
Post-market by (Cboe BZX)
83.44 +1.81 (+2.22%) 04/11/25 [NYSE]
83.12 x 3 84.04 x 1
Post-market 83.44 unch (unch) 16:05 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 183,666 | 187,263 | 562,149 | 452,725 | 343,096 |
Depreciation Amortization | 926,485 | 793,018 | 745,639 | 696,970 | 692,445 |
Income taxes - deferred | -41,415 | -35,264 | -55,920 | 28,703 | -12,986 |
Other Working Capital | -72,398 | -40,594 | -252,436 | -131,669 | 134,350 |
Other Operating Activity | 200,370 | 209,144 | -71,737 | -287,827 | -169,248 |
Operating Cash Flow | $1,196,708 | $1,113,567 | $927,695 | $758,902 | $987,657 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,773,585 | -1,285,679 | -704,959 | -332,752 | 126,401 |
Net Acquisitions | -178,414 | -41,849 | -803,690 | 9,880 | -118,581 |
Purchase Of Investment | -9,834 | -15,830 | -73,233 | -78,623 | -18,250 |
Purchase Sale Intangibles | -62,386 | -5,874 | -8,205 | -5,892 | -4,346 |
Other Investing Activity | -174,928 | -100,998 | -78,541 | -71,818 | -75,010 |
Investing Cash Flow | $-2,136,761 | $-1,444,356 | $-1,660,423 | $-473,313 | $-85,440 |
Cash Flows From Financing Activities | |||||
Debt Issued | 16,153,010 | 19,376,170 | 12,949,770 | 5,710,026 | 11,404,460 |
Debt Repayment | -14,473,020 | -18,191,920 | -11,593,450 | -5,164,483 | -11,546,950 |
Common Stock Issued | -12,197 | -8,754 | -4,849 | 25,860 | 321 |
Common Stock Repurchased | N/A | N/A | N/A | -75,000 | N/A |
Dividend Paid | -789,527 | -737,650 | -724,388 | -718,340 | -716,290 |
Other Financing Activity | -1,521 | -12,180 | 12,124 | 1,131 | -28,240 |
Financing Cash Flow | $876,745 | $425,666 | $639,207 | $-220,806 | $-886,699 |
Exchange Rate Effect | -3,765 | -13,885 | -20,510 | -14,018 | -4,010 |
Beginning Cash Position | 222,789 | 141,797 | 255,828 | 205,063 | 193,555 |
End Cash Position | 155,716 | 222,789 | 141,797 | 255,828 | 205,063 |
Net Cash Flow | $-67,073 | $80,992 | $-114,031 | $50,765 | $11,508 |
Free Cash Flow | |||||
Operating Cash Flow | 1,196,708 | 1,113,567 | 927,695 | 758,902 | 987,657 |
Capital Expenditure | -1,791,564 | -1,339,223 | -875,378 | -611,082 | -438,263 |
Free Cash Flow | -594,856 | -225,656 | 52,317 | 147,820 | 549,394 |