Disc Medicine Inc (IRON)
44.30 x 1 45.10 x 1
Pre-market by (Cboe BZX)
45.42 -0.75 (-1.62%) 04/25/25 [NASDAQ]
44.30 x 1 45.10 x 1
Pre-market 45.15 -0.27 (-0.59%) 05:52 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -109,357 | -76,429 | -46,827 | -35,969 | -40,837 |
Depreciation Amortization | -5,148 | 100 | 89 | 32 | 322 |
Accounts payable and accrued liabilities | -4,681 | -3,741 | 526 | 1,315 | -2,408 |
Other Working Capital | 3,231 | -2,953 | 2,125 | 1,286 | 337 |
Other Operating Activity | 22,029 | 9,561 | 1,835 | 5,802 | 9,878 |
Operating Cash Flow | $-93,926 | $-73,462 | $-42,252 | $-27,534 | $-32,708 |
Cash Flows From Investing Activities | |||||
PPE Investments | -505 | -89 | -151 | -68 | -22 |
Purchase Of Investment | -386,627 | N/A | N/A | N/A | N/A |
Sale Of Investment | 94,800 | N/A | N/A | N/A | N/A |
Investing Cash Flow | $-292,332 | $-89 | $-151 | $-68 | $-22 |
Cash Flows From Financing Activities | |||||
Debt Issued | 28,988 | N/A | N/A | N/A | N/A |
Debt Repayment | N/A | N/A | N/A | N/A | 14,000 |
Common Stock Issued | 190,719 | 239,379 | 151,122 | 68 | 163 |
Other Financing Activity | -1,393 | 0 | -2,144 | 89,861 | 20,084 |
Financing Cash Flow | $218,314 | $239,379 | $148,978 | $89,929 | $34,247 |
Beginning Cash Position | 360,616 | 194,788 | 88,213 | 25,886 | 3,309 |
End Cash Position | 192,672 | 360,616 | 194,788 | 88,213 | 4,826 |
Net Cash Flow | $-167,944 | $165,828 | $106,575 | $62,327 | $1,517 |
Free Cash Flow | |||||
Operating Cash Flow | -93,926 | -73,462 | -42,252 | -27,534 | -32,708 |
Capital Expenditure | -505 | -89 | -151 | -68 | -22 |
Free Cash Flow | -94,431 | -73,551 | -42,403 | -27,602 | -32,730 |