K L A-Tencor Corp (KLAC)
683.00 x 1 695.93 x 1
Pre-market by (Cboe BZX)
700.00 -5.54 (-0.79%) 03/27/25 [NASDAQ]
683.00 x 1 695.93 x 1
Pre-market 688.03 -11.97 (-1.71%) 08:41 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 06/30
(Values in U.S. thousands)
06-2024 | 06-2023 | 06-2022 | 06-2021 | 06-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,761,896 | 3,387,351 | 3,322,060 | 2,077,353 | 1,215,025 |
Depreciation Amortization | 691,204 | 425,018 | 369,306 | 333,335 | 604,698 |
Income taxes - deferred | -155,228 | -298,145 | -329,501 | -44,445 | -93,110 |
Accounts receivable | -80,894 | -48,534 | -510,326 | -203,155 | -118,362 |
Accounts payable and accrued liabilities | 24,976 | -144,661 | 101,632 | 79,366 | 61,144 |
Other Working Capital | -201,181 | 10,113 | -305,411 | -243,313 | -87,365 |
Other Operating Activity | 267,802 | 338,663 | 664,942 | 185,885 | 196,820 |
Operating Cash Flow | $3,308,575 | $3,669,805 | $3,312,702 | $2,185,026 | $1,778,850 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -11,648 | -6,063 | -4,109 | 4,068 | 6,525 |
PPE Investments | -272,305 | -266,233 | -279,662 | -212,940 | -152,675 |
Net Acquisitions | -3,682 | -27,144 | -479,113 | N/A | -90,143 |
Purchase Of Investment | -2,756,987 | -1,441,933 | -987,660 | -1,018,744 | -798,493 |
Sale Of Investment | 1,567,637 | 1,258,802 | 874,086 | 727,212 | 775,912 |
Investing Cash Flow | $-1,476,985 | $-482,571 | $-876,458 | $-500,404 | $-258,874 |
Cash Flows From Financing Activities | |||||
Debt Issued | 735,043 | 300,000 | 3,842,409 | 40,343 | 1,191,832 |
Debt Repayment | 0 | -1,087,250 | -620,000 | -70,000 | -1,171,033 |
Common Stock Issued | 144,934 | 124,847 | 113,014 | 86,098 | 75,634 |
Common Stock Repurchased | -1,735,746 | -1,311,864 | -3,967,806 | -938,607 | -829,084 |
Dividend Paid | -773,041 | -732,556 | -639,130 | -559,353 | -523,660 |
Other Financing Activity | -147,207 | -123,466 | -985,492 | -56,362 | -43,324 |
Financing Cash Flow | $-1,776,017 | $-2,830,289 | $-2,257,005 | $-1,497,881 | $-1,299,635 |
Exchange Rate Effect | -6,309 | -13,988 | -28,941 | 13,460 | -1,926 |
Beginning Cash Position | 1,927,865 | 1,584,908 | 1,434,610 | 1,234,409 | 1,015,994 |
End Cash Position | 1,977,129 | 1,927,865 | 1,584,908 | 1,434,610 | 1,234,409 |
Net Cash Flow | $49,264 | $342,957 | $150,298 | $200,201 | $218,415 |
Free Cash Flow | |||||
Operating Cash Flow | 3,308,575 | 3,669,805 | 3,312,702 | 2,185,026 | 1,778,850 |
Capital Expenditure | -277,384 | -341,591 | -307,320 | -231,628 | -152,675 |
Free Cash Flow | 3,031,191 | 3,328,214 | 3,005,382 | 1,953,398 | 1,626,175 |