Liqtech International Inc (LIQT)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
1.6000 -0.0100 (-0.62%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 1.6000 unch (unch) 15:59 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -10,345 | -8,571 | -14,169 | -11,127 | -9,808 |
Depreciation Amortization | 3,351 | 3,542 | 4,975 | 3,576 | 2,827 |
Income taxes - deferred | -39 | -58 | -56 | -63 | -63 |
Accounts receivable | 620 | -766 | -461 | 972 | 3,144 |
Accounts payable and accrued liabilities | -1,050 | 991 | -159 | -533 | -2,007 |
Other Working Capital | -1,622 | -157 | -3,575 | 889 | 3,534 |
Other Operating Activity | 1,551 | 836 | 1,406 | -918 | -226 |
Operating Cash Flow | $-7,534 | $-4,184 | $-12,039 | $-7,204 | $-2,599 |
Cash Flows From Investing Activities | |||||
PPE Investments | -424 | -2,886 | -1,690 | -1,132 | -3,652 |
Net Acquisitions | N/A | N/A | N/A | -318 | -302 |
Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -55 |
Other Investing Activity | 0 | 0 | 0 | 0 | -55 |
Investing Cash Flow | $-424 | $-2,886 | $-1,690 | $-1,450 | $-4,009 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | 6,000 | N/A | N/A |
Debt Repayment | N/A | N/A | -16,800 | 14,283 | N/A |
Common Stock Issued | 9,922 | N/A | 24,419 | N/A | 7,256 |
Other Financing Activity | -1,429 | 581 | 78 | -380 | -39 |
Financing Cash Flow | $8,493 | $581 | $13,697 | $13,903 | $7,217 |
Exchange Rate Effect | -89 | 314 | -860 | -1,024 | 2,871 |
Beginning Cash Position | 10,422 | 16,597 | 17,489 | 13,265 | 9,784 |
End Cash Position | 10,869 | 10,422 | 16,597 | 17,489 | 13,265 |
Net Cash Flow | $447 | $-6,175 | $-892 | $4,225 | $3,481 |
Free Cash Flow | |||||
Operating Cash Flow | -7,534 | -4,184 | -12,039 | -7,204 | -2,599 |
Capital Expenditure | -1,368 | -2,893 | -1,691 | -1,133 | -3,754 |
Free Cash Flow | -8,902 | -7,077 | -13,730 | -8,337 | -6,353 |