Dorian Lpg Ltd (LPG)
21.22 x 1 22.38 x 1
Post-market by (Cboe BZX)
22.01 +1.03 (+4.91%) 04/25/25 [NYSE]
21.22 x 1 22.38 x 1
Post-market 22.01 unch (unch) 16:01 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
03-2024 | 03-2023 | 03-2022 | 03-2021 | 03-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 307,447 | 172,444 | 71,935 | 92,565 | 111,841 |
Depreciation Amortization | 99,026 | 79,863 | 81,898 | 82,376 | 71,041 |
Accounts receivable | 15,391 | -19,081 | 247 | 11,275 | -25,129 |
Accounts payable and accrued liabilities | -1,428 | 723 | -196 | -107 | 1,418 |
Other Working Capital | -23,410 | -26,111 | -21,580 | 803 | -34,392 |
Other Operating Activity | -8,578 | 16,222 | -13,609 | -16,317 | 44,257 |
Operating Cash Flow | $388,447 | $224,060 | $118,695 | $170,596 | $169,036 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | N/A | 15,000 | -14,889 |
PPE Investments | -32,853 | -68,785 | 67,275 | -9,511 | -20,024 |
Purchase Of Investment | -5,978 | -11,275 | -2,251 | -4,744 | N/A |
Sale Of Investment | 4,030 | 3,719 | 3,742 | 275 | 1,768 |
Investing Cash Flow | $-34,802 | $-76,341 | $68,766 | $1,021 | $-33,145 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | 346,000 | 298,250 | 55,378 | N/A |
Debt Repayment | -53,111 | -352,458 | -230,318 | -99,418 | -63,968 |
Common Stock Repurchased | -3,940 | -1,670 | -21,365 | -126,261 | -50,643 |
Dividend Paid | -162,261 | -220,598 | -80,082 | N/A | N/A |
Other Financing Activity | -408 | -6,506 | -1,664 | -4,183 | -41 |
Financing Cash Flow | $-219,719 | $-235,232 | $-35,179 | $-174,485 | $-114,652 |
Exchange Rate Effect | -216 | -450 | -173 | 206 | -323 |
Beginning Cash Position | 148,874 | 236,837 | 84,727 | 87,389 | 66,473 |
End Cash Position | 282,584 | 148,874 | 236,837 | 84,727 | 87,389 |
Net Cash Flow | $133,710 | $-87,963 | $152,110 | $-2,662 | $20,917 |
Free Cash Flow | |||||
Operating Cash Flow | 388,447 | 224,060 | 118,695 | 170,596 | 169,036 |
Capital Expenditure | -32,853 | -68,785 | -23,186 | -9,511 | -20,024 |
Free Cash Flow | 355,594 | 155,275 | 95,509 | 161,085 | 149,012 |