Magna International (MGA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,096,000 | 1,286,000 | 641,000 | 1,553,000 | 677,000 |
| Depreciation Amortization | 1,634,000 | 1,589,000 | 1,387,000 | 1,579,000 | 1,492,000 |
| Income taxes - deferred | -110,000 | -261,000 | -202,000 | -76,000 | 17,000 |
| Accounts receivable | 454,000 | -819,000 | -798,000 | 114,000 | -42,000 |
| Accounts payable and accrued liabilities | -357,000 | 609,000 | 812,000 | 160,000 | 274,000 |
| Other Working Capital | 681,000 | 221,000 | -322,000 | -189,000 | 625,000 |
| Other Operating Activity | 236,000 | 524,000 | 577,000 | -201,000 | 235,000 |
| Operating Cash Flow | $3,634,000 | $3,149,000 | $2,095,000 | $2,940,000 | $3,278,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,877,000 | -2,426,000 | -1,551,000 | -1,332,000 | -1,037,000 |
| Net Acquisitions | -86,000 | -1,504,000 | -3,000 | -13,000 | 91,000 |
| Purchase Of Investment | -629,000 | -573,000 | -484,000 | -988,000 | -463,000 |
| Sale Of Investment | N/A | N/A | N/A | N/A | 9,000 |
| Other Investing Activity | 0 | 0 | 0 | 50,000 | 0 |
| Investing Cash Flow | $-2,592,000 | $-4,503,000 | $-2,038,000 | $-2,283,000 | $-1,400,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -182,000 | 487,000 | 11,000 | -101,000 | -31,000 |
| Debt Issued | 778,000 | 2,083,000 | 54,000 | 55,000 | 854,000 |
| Debt Repayment | -815,000 | -644,000 | -456,000 | -121,000 | -140,000 |
| Common Stock Issued | 30,000 | 20,000 | 8,000 | 146,000 | 81,000 |
| Common Stock Repurchased | -207,000 | -13,000 | -780,000 | -517,000 | -203,000 |
| Dividend Paid | -585,000 | -596,000 | -560,000 | -563,000 | -485,000 |
| Other Financing Activity | -8,000 | 0 | -10,000 | -5,000 | 5,000 |
| Financing Cash Flow | $-989,000 | $1,337,000 | $-1,733,000 | $-1,106,000 | $81,000 |
| Exchange Rate Effect | -4,000 | -19,000 | -38,000 | 23,000 | 23,000 |
| Beginning Cash Position | 1,198,000 | 1,234,000 | 2,948,000 | 3,374,000 | 1,392,000 |
| End Cash Position | 1,247,000 | 1,198,000 | 1,234,000 | 2,948,000 | 3,374,000 |
| Net Cash Flow | $49,000 | $-36,000 | $-1,714,000 | $-426,000 | $1,982,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,634,000 | 3,149,000 | 2,095,000 | 2,940,000 | 3,278,000 |
| Capital Expenditure | -2,178,000 | -2,500,000 | -1,681,000 | -1,372,000 | -1,145,000 |
| Free Cash Flow | 1,456,000 | 649,000 | 414,000 | 1,568,000 | 2,133,000 |