Microsoft Corp (MSFT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 06/30
| 06-2013 | 03-2013 | 12-2012 | 09-2012 | 06-2012 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 21,863,000 | 16,898,000 | 10,843,000 | 4,466,000 | 16,978,000 |
| Depreciation Amortization | 3,755,000 | 2,772,000 | 1,719,000 | 710,000 | 9,160,000 |
| Income taxes - deferred | -19,000 | 404,000 | 178,000 | 38,000 | 954,000 |
| Accounts receivable | -1,807,000 | 3,859,000 | 1,668,000 | 6,156,000 | -1,156,000 |
| Accounts payable and accrued liabilities | 537,000 | 51,000 | 118,000 | -567,000 | -31,000 |
| Other Working Capital | -1,375,000 | 3,482,000 | -222,000 | 3,394,000 | -174,000 |
| Other Operating Activity | 5,879,000 | -4,536,000 | -1,040,000 | -5,713,000 | 5,895,000 |
| Operating Cash Flow | $28,833,000 | $22,930,000 | $13,264,000 | $8,484,000 | $31,626,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -4,257,000 | -2,463,000 | -1,533,000 | -603,000 | -2,305,000 |
| Net Acquisitions | -1,584,000 | -1,564,000 | -1,456,000 | -1,145,000 | -10,112,000 |
| Purchase Of Investment | -75,396,000 | -48,372,000 | -30,212,000 | -20,138,000 | -57,250,000 |
| Sale Of Investment | 57,594,000 | 34,676,000 | 23,681,000 | 14,566,000 | 45,275,000 |
| Other Investing Activity | -168,000 | -249,000 | -792,000 | -399,000 | -394,000 |
| Investing Cash Flow | $-23,811,000 | $-17,972,000 | $-10,312,000 | $-7,719,000 | $-24,786,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 4,883,000 | 2,232,000 | 2,232,000 | 0 | N/A |
| Debt Repayment | -1,346,000 | 0 | 0 | 0 | N/A |
| Common Stock Issued | 931,000 | 765,000 | 562,000 | 417,000 | 1,913,000 |
| Common Stock Repurchased | -5,360,000 | -4,318,000 | -3,290,000 | -1,632,000 | -5,029,000 |
| Dividend Paid | -7,455,000 | -5,534,000 | -3,609,000 | -1,676,000 | -6,385,000 |
| Other Financing Activity | 199,000 | 176,000 | 170,000 | 177,000 | 93,000 |
| Financing Cash Flow | $-8,148,000 | $-6,679,000 | $-3,935,000 | $-2,714,000 | $-9,408,000 |
| Exchange Rate Effect | -8,000 | 23,000 | 62,000 | 47,000 | -104,000 |
| Beginning Cash Position | 6,938,000 | 6,938,000 | 6,938,000 | 6,938,000 | 9,610,000 |
| End Cash Position | 3,804,000 | 5,240,000 | 6,017,000 | 5,036,000 | 6,938,000 |
| Net Cash Flow | $-3,134,000 | $-1,698,000 | $-921,000 | $-1,902,000 | $-2,672,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 28,833,000 | 22,930,000 | 13,264,000 | 8,484,000 | 31,626,000 |
| Capital Expenditure | -4,257,000 | -2,463,000 | -1,533,000 | -603,000 | -2,305,000 |
| Free Cash Flow | 24,576,000 | 20,467,000 | 11,731,000 | 7,881,000 | 29,321,000 |