Minerals Technologies Inc (MTX)
52.98 -5.82 (-9.90%) 04/25/25 [NYSE]
N/A x N/A 82.00 x 100
Realtime by (Cboe BZX)
N/A x N/A 82.00 x 100
Realtime 52.98 unch (unch) 04/25/25
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 170,900 | 88,300 | 126,300 | 168,500 | 115,800 |
Depreciation Amortization | 94,900 | 95,000 | 94,200 | 94,600 | 93,900 |
Income taxes - deferred | -7,600 | -34,800 | -17,200 | 2,100 | -2,700 |
Accounts receivable | 5,200 | 1,800 | -48,300 | -7,200 | 13,700 |
Accounts payable and accrued liabilities | 2,300 | -2,900 | 7,200 | 43,000 | -16,700 |
Other Working Capital | -49,500 | -7,600 | -125,600 | -55,800 | 2,600 |
Other Operating Activity | 20,200 | 93,800 | 69,100 | -12,800 | 34,000 |
Operating Cash Flow | $236,400 | $233,600 | $105,700 | $232,400 | $240,600 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -600 | 2,100 | 100 | -1,100 | -3,400 |
PPE Investments | -77,200 | -93,300 | -81,300 | -85,300 | -66,100 |
Net Acquisitions | -4,000 | -1,800 | -22,400 | -194,400 | -9,200 |
Other Investing Activity | -12,700 | 1,300 | 2,000 | 2,200 | 0 |
Investing Cash Flow | $-94,500 | $-91,700 | $-101,600 | $-278,600 | $-78,700 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 0 | 0 | 39,300 | 100,500 | 0 |
Debt Issued | 575,000 | N/A | 550,000 | N/A | 400,000 |
Debt Repayment | -533,600 | -14,800 | -552,300 | -1,200 | -290,100 |
Common Stock Issued | 15,700 | 5,100 | 5,700 | 12,800 | 3,200 |
Common Stock Repurchased | -63,600 | -14,200 | -56,000 | -74,700 | -40,700 |
Dividend Paid | -14,200 | -10,500 | -14,200 | -8,600 | -7,500 |
Other Financing Activity | -89,700 | -37,300 | -6,600 | -23,200 | -107,900 |
Financing Cash Flow | $-110,400 | $-71,700 | $-34,100 | $5,600 | $-43,000 |
Exchange Rate Effect | -15,600 | -200 | -22,300 | -27,600 | 7,200 |
Beginning Cash Position | 317,200 | 247,200 | 299,500 | 367,700 | 241,600 |
End Cash Position | 333,100 | 317,200 | 247,200 | 299,500 | 367,700 |
Net Cash Flow | $15,900 | $70,000 | $-52,300 | $-68,200 | $126,100 |
Free Cash Flow | |||||
Operating Cash Flow | 236,400 | 233,600 | 105,700 | 232,400 | 240,600 |
Capital Expenditure | -89,500 | -93,500 | -82,300 | -86,000 | -66,800 |
Free Cash Flow | 146,900 | 140,100 | 23,400 | 146,400 | 173,800 |