Northrop Grumman Corp (NOC)
509.00 x 2 512.19 x 2
Post-market by (Cboe BZX)
512.19 -1.63 (-0.32%) 03/28/25 [NYSE]
509.00 x 2 512.19 x 2
Post-market 512.19 unch (unch) 16:04 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 4,174,000 | 2,056,000 | 4,896,000 | 7,005,000 | 3,189,000 |
Depreciation Amortization | 1,370,000 | 1,338,000 | 1,342,000 | 1,239,000 | 1,267,000 |
Income taxes - deferred | -582,000 | -988,000 | -321,000 | 603,000 | 210,000 |
Accounts receivable | 182,000 | 54,000 | -44,000 | -10,000 | -285,000 |
Other Working Capital | 274,000 | -144,000 | -600,000 | 181,000 | 227,000 |
Other Operating Activity | -1,030,000 | 1,559,000 | -2,372,000 | -5,451,000 | -303,000 |
Operating Cash Flow | $4,388,000 | $3,875,000 | $2,901,000 | $3,567,000 | $4,305,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,767,000 | -1,775,000 | -1,280,000 | -1,331,000 | -1,215,000 |
Net Acquisitions | N/A | N/A | N/A | 3,400,000 | N/A |
Sale Of Investment | N/A | 197,000 | N/A | N/A | N/A |
Other Investing Activity | 18,000 | -4,000 | 39,000 | -11,000 | 4,000 |
Investing Cash Flow | $-1,749,000 | $-1,582,000 | $-1,241,000 | $2,058,000 | $-1,211,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 2,495,000 | 1,995,000 | 0 | N/A | 2,239,000 |
Debt Repayment | 0 | -1,050,000 | 0 | -2,236,000 | -1,027,000 |
Common Stock Repurchased | -2,514,000 | -1,500,000 | -1,504,000 | -3,705,000 | -490,000 |
Dividend Paid | -1,186,000 | -1,116,000 | -1,052,000 | -983,000 | -953,000 |
Other Financing Activity | -190,000 | -90,000 | -57,000 | -78,000 | -201,000 |
Financing Cash Flow | $-1,395,000 | $-1,761,000 | $-2,613,000 | $-7,002,000 | $-432,000 |
Beginning Cash Position | 3,109,000 | 2,577,000 | 3,530,000 | 4,907,000 | 2,245,000 |
End Cash Position | 4,353,000 | 3,109,000 | 2,577,000 | 3,530,000 | 4,907,000 |
Net Cash Flow | $1,244,000 | $532,000 | $-953,000 | $-1,377,000 | $2,662,000 |
Free Cash Flow | |||||
Operating Cash Flow | 4,388,000 | 3,875,000 | 2,901,000 | 3,567,000 | 4,305,000 |
Capital Expenditure | -1,767,000 | -1,775,000 | -1,435,000 | -1,415,000 | -1,420,000 |
Free Cash Flow | 2,621,000 | 2,100,000 | 1,466,000 | 2,152,000 | 2,885,000 |