Numinus Wellness Inc (NUMI.VN)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
0.580 +0.050 (+9.43%) 12/15/21 [TSX Venture]
N/A x N/A N/A x N/A
Post-market 0.580 unch (unch) -
Fiscal Year End Date: 08/31
(Values in thousands)
| 08-2023 | 08-2022 | 08-2021 | 08-2020 | 08-2019 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 2,834 | 1,506 | 717 | 613 | 539 |
| Income taxes - deferred | 0 | -34 | N/A | N/A | N/A |
| Accounts receivable | -1,325 | 98 | -128 | -173 | -108 |
| Accounts payable and accrued liabilities | N/A | 46 | -666 | 203 | 716 |
| Other Working Capital | -1,068 | -265 | -1,970 | -507 | 222 |
| Other Operating Activity | -23,201 | -27,581 | -13,532 | -5,493 | -5,130 |
| Operating Cash Flow | $-22,760 | $-26,230 | $-15,578 | $-5,355 | $-3,761 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -375 | -1,246 | -642 | -35 | -753 |
| Net Acquisitions | 0 | 1,370 | -402 | -93 | 0 |
| Sale Of Investment | N/A | 0 | 6 | N/A | N/A |
| Other Investing Activity | 6 | 0 | 299 | 0 | 0 |
| Investing Cash Flow | $-370 | $123 | $-739 | $-129 | $-753 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 510 | 0 |
| Debt Repayment | -2,374 | -684 | -334 | -398 | -187 |
| Common Stock Issued | N/A | 0 | 57,149 | 6,135 | 1,268 |
| Other Financing Activity | 916 | 692 | 17,169 | 775 | 3,381 |
| Financing Cash Flow | $-1,458 | $7 | $73,983 | $7,021 | $4,461 |
| Exchange Rate Effect | 123 | -150 | N/A | N/A | N/A |
| Beginning Cash Position | 33,044 | 59,293 | 1,627 | 90 | 142 |
| End Cash Position | 8,580 | 33,044 | 59,293 | 1,627 | 90 |
| Net Cash Flow | $-24,588 | $-26,099 | $57,666 | $1,537 | $-52 |
| Free Cash Flow | |||||
| Operating Cash Flow | -22,760 | -26,230 | -15,578 | -5,355 | -3,761 |
| Capital Expenditure | -375 | -1,246 | -642 | -35 | -875 |
| Free Cash Flow | -23,136 | -27,476 | -16,220 | -5,391 | -4,635 |