One Stop Systems Inc (OSS)
2.37 -0.01 (-0.42%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime - - (-) -
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -13,634 | -6,716 | -2,229 | 2,333 | -7 |
Depreciation Amortization | 1,419 | 2,319 | 1,052 | 1,627 | 1,929 |
Income taxes - deferred | 28 | -96 | 3,782 | -64 | -664 |
Accounts receivable | -190 | 3,096 | -6,253 | 2,328 | 4,286 |
Accounts payable and accrued liabilities | 926 | -3,409 | 2,515 | 1,084 | -3,149 |
Other Working Capital | 10,085 | -2,222 | -13,317 | 1,309 | -2,235 |
Other Operating Activity | 1,258 | 6,588 | 6,645 | -2,994 | -412 |
Operating Cash Flow | $-108 | $-440 | $-7,806 | $5,623 | $-250 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 4,554 | 2,343 | 4,313 | -14,547 | N/A |
PPE Investments | -363 | -822 | -530 | -564 | -819 |
Purchase Sale Intangibles | N/A | N/A | 125 | N/A | N/A |
Other Investing Activity | 0 | 0 | 125 | 0 | 0 |
Investing Cash Flow | $4,191 | $1,521 | $3,908 | $-15,111 | $-819 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | 2,500 | N/A | 3,883 |
Debt Repayment | -955 | -1,353 | -253 | -349 | -1,271 |
Common Stock Issued | -229 | -535 | -301 | 9,591 | -503 |
Other Financing Activity | 0 | 1,717 | 0 | -811 | 0 |
Financing Cash Flow | $-1,184 | $-171 | $1,947 | $8,431 | $2,109 |
Exchange Rate Effect | -154 | 27 | -38 | -158 | 91 |
Beginning Cash Position | 4,049 | 3,112 | 5,101 | 6,317 | 5,185 |
End Cash Position | 6,794 | 4,049 | 3,112 | 5,101 | 6,317 |
Net Cash Flow | $2,745 | $937 | $-1,989 | $-1,216 | $1,132 |
Free Cash Flow | |||||
Operating Cash Flow | -108 | -440 | -7,806 | 5,623 | -250 |
Capital Expenditure | -363 | -822 | -530 | -564 | -820 |
Free Cash Flow | -471 | -1,262 | -8,336 | 5,059 | -1,071 |