Pagerduty Inc (PD)
19.07 -0.23 (-1.19%) 02/18/25 [NYSE]
18.65 x 1 19.50 x 1
Realtime by (Cboe BZX)
18.65 x 1 19.50 x 1
Realtime 19.07 unch (unch) 17:46 ET
for Tue, Feb 18th, 2025
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
10-2024 | 07-2024 | 04-2024 | 01-2024 | 10-2023 | |
Cash Flows From Operating Activities | |||||
Net Income | -34,656 | -28,529 | -17,345 | -77,367 | -48,550 |
Depreciation Amortization | 33,737 | 22,440 | 11,179 | 42,799 | 31,758 |
Accounts receivable | 24,751 | 33,157 | 22,716 | -10,662 | 18,983 |
Accounts payable and accrued liabilities | 603 | 779 | 268 | -1,453 | -1,002 |
Other Working Capital | -8,357 | 6,029 | 2,329 | -26,495 | -26,328 |
Other Operating Activity | 70,411 | 30,540 | 9,500 | 145,152 | 74,958 |
Operating Cash Flow | $86,489 | $64,416 | $28,647 | $71,974 | $49,819 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -150,884 | -96,163 | -47,828 | -216,970 | -151,984 |
PPE Investments | -6,665 | -4,035 | -1,549 | -7,548 | -5,005 |
Net Acquisitions | N/A | N/A | N/A | -24,071 | N/A |
Purchase Of Investment | 0 | 0 | N/A | -200 | -200 |
Sale Of Investment | 147,827 | 93,577 | 46,556 | 218,264 | 164,064 |
Investing Cash Flow | $-9,722 | $-6,621 | $-2,821 | $-30,525 | $6,875 |
Cash Flows From Financing Activities | |||||
Debt Issued | -403 | N/A | N/A | 390,831 | 391,543 |
Debt Repayment | 0 | N/A | N/A | -278,777 | -278,573 |
Common Stock Issued | 7,262 | 6,539 | 291 | 20,165 | 14,682 |
Common Stock Repurchased | -120,182 | -41,341 | -6,552 | -82,400 | -75,772 |
Other Financing Activity | 0 | -403 | 0 | 1,781 | 1,781 |
Financing Cash Flow | $-113,323 | $-35,205 | $-6,261 | $51,600 | $53,661 |
Exchange Rate Effect | -109 | -23 | -115 | -401 | -451 |
Beginning Cash Position | 366,667 | 366,667 | 366,667 | 274,019 | 274,019 |
End Cash Position | 330,002 | 389,234 | 386,117 | 366,667 | 383,923 |
Net Cash Flow | $-36,665 | $22,567 | $19,450 | $92,648 | $109,904 |
Free Cash Flow | |||||
Operating Cash Flow | 86,489 | 64,416 | 28,647 | 71,974 | 49,819 |
Capital Expenditure | -6,665 | -4,035 | -1,549 | -7,548 | -5,005 |
Free Cash Flow | 79,824 | 60,381 | 27,098 | 64,426 | 44,814 |