Playtika Holding Corp (PLTK)
4.21 x 1 6.80 x 7
Pre-market by (Cboe BZX)
5.23 -0.02 (-0.38%) 04/28/25 [NASDAQ]
4.21 x 1 6.80 x 7
Pre-market 5.23 unch (unch) 16:00 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 162,200 | 235,000 | 275,300 | 308,500 | 92,100 |
Depreciation Amortization | 173,200 | 165,000 | 169,400 | 177,000 | 134,500 |
Income taxes - deferred | -46,500 | -46,600 | -46,000 | -72,700 | -13,100 |
Accounts receivable | 10,100 | -25,600 | 1,000 | -7,500 | -1,700 |
Accounts payable and accrued liabilities | -21,300 | -9,300 | 5,700 | 5,900 | -20,200 |
Other Working Capital | 43,200 | -1,200 | -18,000 | 44,700 | 15,700 |
Other Operating Activity | 169,200 | 198,300 | 106,300 | 95,800 | 310,400 |
Operating Cash Flow | $490,100 | $515,600 | $493,700 | $551,700 | $517,700 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 0 | N/A | 100,100 | -100,000 | N/A |
PPE Investments | -72,500 | -70,000 | -98,400 | -80,500 | -87,400 |
Net Acquisitions | -686,900 | -159,600 | -29,900 | -394,100 | N/A |
Purchase Of Investment | -2,600 | -1,800 | -34,800 | -17,800 | N/A |
Purchase Sale Intangibles | -20,800 | -9,200 | -11,600 | -19,100 | -10,700 |
Other Investing Activity | -20,100 | -8,800 | -11,600 | -17,000 | -10,700 |
Investing Cash Flow | $-782,100 | $-240,200 | $-74,600 | $-609,400 | $-98,100 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | 1,066,600 | 250,000 |
Debt Repayment | -23,800 | -14,300 | -19,000 | -965,300 | -408,300 |
Common Stock Issued | N/A | N/A | N/A | 470,400 | -2,400 |
Dividend Paid | -111,500 | N/A | N/A | N/A | N/A |
Other Financing Activity | -31,800 | -3,900 | -633,000 | -12,000 | -20,600 |
Financing Cash Flow | $-167,100 | $-18,200 | $-652,000 | $559,700 | $-181,300 |
Exchange Rate Effect | -4,900 | 4,100 | -15,700 | -6,600 | 13,300 |
Beginning Cash Position | 1,031,700 | 770,400 | 1,019,000 | 523,600 | 272,000 |
End Cash Position | 567,700 | 1,031,700 | 770,400 | 1,019,000 | 523,600 |
Net Cash Flow | $-464,000 | $261,300 | $-248,600 | $495,400 | $251,600 |
Free Cash Flow | |||||
Operating Cash Flow | 490,100 | 515,600 | 493,700 | 551,700 | 517,700 |
Capital Expenditure | -72,500 | -70,000 | -98,400 | -80,500 | -87,400 |
Free Cash Flow | 417,600 | 445,600 | 395,300 | 471,200 | 430,300 |