Pentair Ltd (PNR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2013 | 12-2012 | 12-2011 | 12-2010 | 12-2009 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 542,600 | -104,600 | -3,200 | 189,406 | 116,200 |
| Depreciation Amortization | 275,400 | 160,100 | 108,100 | 84,179 | 105,480 |
| Income taxes - deferred | 54,000 | -138,900 | -5,600 | 29,453 | 30,616 |
| Accounts receivable | -106,300 | 31,200 | 1,300 | -62,344 | 11,307 |
| Accounts payable and accrued liabilities | 41,100 | -53,800 | -24,300 | 55,321 | -13,822 |
| Other Working Capital | 80,900 | 123,800 | -38,800 | -31,534 | 51,681 |
| Other Operating Activity | 40,200 | 25,900 | 282,700 | 5,895 | -43,093 |
| Operating Cash Flow | $927,900 | $43,700 | $320,200 | $270,376 | $258,369 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -164,000 | -89,000 | -72,000 | -59,165 | -52,929 |
| Net Acquisitions | -48,900 | 470,500 | -733,100 | N/A | 1,567 |
| Other Investing Activity | 1,700 | -5,900 | -3,000 | -1,148 | -3,224 |
| Investing Cash Flow | $-211,200 | $375,600 | $-808,100 | $-60,313 | $-54,586 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | -3,700 | -1,200 | 2,728 | 2,205 |
| Debt Issued | 104,900 | 848,100 | 589,800 | 703,641 | 580,000 |
| Debt Repayment | -7,400 | -617,200 | -300 | -804,713 | -730,304 |
| Common Stock Issued | 80,000 | 68,200 | 13,300 | 9,941 | 8,247 |
| Common Stock Repurchased | -715,800 | -334,200 | -12,800 | -24,712 | 0 |
| Dividend Paid | -194,200 | -112,400 | -79,500 | -80,112 | -70,927 |
| Other Financing Activity | 13,400 | -81,100 | -5,700 | 2,636 | 1,696 |
| Financing Cash Flow | $-719,100 | $-232,300 | $503,600 | $-190,591 | $-209,083 |
| Exchange Rate Effect | 21,000 | 300 | -11,700 | -6,812 | -648 |
| Beginning Cash Position | 237,400 | 50,100 | 46,100 | 33,396 | 39,344 |
| End Cash Position | 256,000 | 237,400 | 50,100 | 46,056 | 33,396 |
| Net Cash Flow | $18,600 | $187,300 | $4,000 | $12,660 | $-5,948 |
| Free Cash Flow | |||||
| Operating Cash Flow | 927,900 | 43,700 | 320,200 | 270,376 | 258,369 |
| Capital Expenditure | -170,000 | -94,500 | -73,300 | -59,523 | -54,137 |
| Free Cash Flow | 757,900 | -50,800 | 246,900 | 210,853 | 204,232 |