Ferrari N.V. (RACE)
420.32 x 100 475.13 x 100
Post-market by (Cboe BZX)
433.98 -1.85 (-0.42%) 03/25/25 [NYSE]
420.32 x 100 475.13 x 100
Post-market 433.98 unch (unch) 16:00 ET
for Tue, Mar 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,651,190 | 1,360,946 | 1,240,894 | 1,233,063 | 761,954 |
Depreciation Amortization | 721,519 | 716,813 | 575,503 | 539,481 | 487,347 |
Accounts receivable | -101,749 | -36,128 | -50,994 | 2,095 | 50,806 |
Accounts payable and accrued liabilities | 8,302 | 46,839 | 109,554 | 85,855 | 9,817 |
Other Working Capital | -414,028 | -387,759 | -154,027 | -188,771 | -252,922 |
Other Operating Activity | 219,599 | 157,206 | -242,371 | -154,130 | -99,514 |
Operating Cash Flow | $2,084,834 | $1,857,916 | $1,478,559 | $1,517,593 | $957,488 |
Cash Flows From Investing Activities | |||||
PPE Investments | -519,663 | -410,521 | -365,754 | -411,614 | -406,715 |
Purchase Of Investment | N/A | N/A | -1,440 | N/A | N/A |
Purchase Sale Intangibles | -548,488 | -527,240 | -481,384 | -455,289 | -402,065 |
Other Investing Activity | -548,489 | -527,240 | -481,384 | -455,289 | -402,064 |
Investing Cash Flow | $-1,068,152 | $-937,761 | $-848,578 | $-866,902 | $-808,779 |
Cash Flows From Financing Activities | |||||
Debt Issued | 940,363 | 417,987 | 153,931 | 261,393 | 781,561 |
Debt Repayment | -113,285 | -701,549 | N/A | -591,550 | -1,988 |
Common Stock Repurchased | -628,791 | -498,539 | -417,776 | -273,177 | -148,263 |
Dividend Paid | -481,216 | -360,970 | -265,284 | -191,017 | -241,058 |
Other Financing Activity | -68,495 | -57,640 | -54,102 | 108,541 | -2,232 |
Financing Cash Flow | $-351,424 | $-1,200,711 | $-583,231 | $-685,810 | $388,020 |
Exchange Rate Effect | 5,895 | -8,332 | 404 | 13,516 | -6,176 |
Beginning Cash Position | 1,214,096 | 1,503,208 | 1,416,192 | 1,611,863 | 1,025,724 |
End Cash Position | 1,885,250 | 1,214,320 | 1,463,346 | 1,590,259 | 1,556,276 |
Net Cash Flow | $671,154 | $-288,888 | $47,154 | $-21,603 | $530,553 |
Free Cash Flow | |||||
Operating Cash Flow | 2,084,834 | 1,857,916 | 1,478,559 | 1,517,593 | 957,488 |
Capital Expenditure | -521,872 | -413,181 | -366,363 | -416,825 | -407,822 |
Free Cash Flow | 1,562,962 | 1,444,735 | 1,112,196 | 1,100,768 | 549,667 |