Echostar Corp (SATS)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
22.48 +0.38 (+1.72%) 04/11/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 22.20 -0.28 (-1.25%) 17:14 ET
for Fri, Apr 11th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -124,515 | -1,634,824 | 2,536,892 | 2,521,435 | -51,904 |
Depreciation Amortization | 1,930,193 | 1,597,923 | 1,174,895 | 1,213,946 | 529,335 |
Income taxes - deferred | 28,281 | -337,222 | 729,587 | 639,708 | 18,147 |
Accounts receivable | -171,365 | 20,622 | -74,812 | 206,995 | 2,237 |
Accounts payable and accrued liabilities | 108,982 | 4,108 | 90,721 | 86,219 | -12,339 |
Other Working Capital | -229,802 | 150,850 | -159,958 | 48,022 | 8,181 |
Other Operating Activity | -289,077 | 2,631,190 | -676,135 | -60,952 | 40,731 |
Operating Cash Flow | $1,252,697 | $2,432,647 | $3,621,190 | $4,655,373 | $534,388 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,544,877 | -3,062,310 | -3,050,472 | -1,619,312 | -408,798 |
Purchase Of Investment | -1,253,543 | -2,259,098 | -1,965,859 | -6,338,641 | -2,805,338 |
Sale Of Investment | 599,750 | 3,710,544 | 4,159,830 | 4,390,903 | 2,110,336 |
Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -38,655 |
Other Investing Activity | -849,680 | -1,197,868 | -8,203,074 | -679,673 | -38,655 |
Investing Cash Flow | $-3,048,350 | $-2,808,732 | $-9,059,575 | $-4,246,723 | $-1,142,455 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 2,500,000 | N/A | N/A | N/A | N/A |
Debt Issued | 5,386,000 | 1,573,024 | 2,000,000 | 6,750,000 | N/A |
Debt Repayment | -3,042,675 | -1,765,450 | -2,143,050 | -2,991,776 | -811 |
Common Stock Issued | 404,192 | 10,598 | 27,438 | 68,182 | 10,964 |
Common Stock Repurchased | N/A | N/A | -89,303 | -261,436 | -43,458 |
Other Financing Activity | -763,940 | -95,293 | -69,534 | -49,966 | 17,685 |
Financing Cash Flow | $4,483,577 | $-277,121 | $-274,449 | $3,515,004 | $-15,620 |
Exchange Rate Effect | -5,721 | 3,004 | -2,306 | -3,749 | -1,390 |
Beginning Cash Position | 1,911,601 | 2,561,803 | 8,276,943 | 4,357,038 | 1,521,889 |
End Cash Position | 4,593,804 | 1,911,601 | 2,561,803 | 8,276,943 | 896,812 |
Net Cash Flow | $2,682,203 | $-650,202 | $-5,715,140 | $3,919,905 | $-625,077 |
Free Cash Flow | |||||
Operating Cash Flow | 1,252,697 | 2,432,647 | 3,621,190 | 4,655,373 | 534,388 |
Capital Expenditure | -1,544,877 | -3,062,310 | -3,050,472 | -1,619,312 | -408,798 |
Free Cash Flow | -292,180 | -629,663 | 570,718 | 3,036,061 | 125,590 |