Scotts Miracle-Gro Company (SMG)
53.51 x 1 54.48 x 1
Post-market by (Cboe BZX)
53.08 -0.51 (-0.95%) 04/25/25 [NYSE]
53.51 x 1 54.48 x 1
Post-market 53.74 +0.66 (+1.24%) 19:41 ET
for Fri, Apr 25th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -34,900 | -380,100 | -437,500 | 513,400 | 388,600 |
| Depreciation Amortization | 80,600 | 92,500 | 105,200 | 93,800 | 94,700 |
| Income taxes - deferred | 9,300 | -58,700 | -182,800 | 22,500 | -11,100 |
| Accounts receivable | 128,200 | 77,700 | 102,800 | 15,500 | -188,100 |
| Accounts payable and accrued liabilities | -1,600 | -153,600 | -171,200 | 202,500 | 172,200 |
| Other Working Capital | 379,700 | 418,700 | -327,900 | -385,400 | 8,600 |
| Other Operating Activity | 106,200 | 534,500 | 782,400 | -190,800 | 93,100 |
| Operating Cash Flow | $667,500 | $531,000 | $-129,000 | $271,500 | $558,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -81,600 | -90,300 | -50,200 | -106,700 | -62,300 |
| Net Acquisitions | N/A | N/A | -237,300 | -127,800 | N/A |
| Purchase Of Investment | -21,400 | N/A | -25,000 | -295,400 | N/A |
| Sale Of Investment | N/A | N/A | N/A | N/A | 115,500 |
| Other Investing Activity | 2,600 | 24,600 | 29,300 | -8,700 | -6,300 |
| Investing Cash Flow | $-100,400 | $-65,700 | $-283,200 | $-538,600 | $46,900 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 648,500 | 1,336,200 | 3,617,400 | 1,243,200 | 1,222,700 |
| Debt Issued | N/A | N/A | N/A | 900,000 | 450,000 |
| Debt Repayment | N/A | N/A | N/A | N/A | -400,500 |
| Common Stock Repurchased | -5,100 | -9,300 | -257,900 | -129,300 | -53,200 |
| Dividend Paid | -151,300 | -149,100 | -166,200 | -143,000 | -411,200 |
| Other Financing Activity | -1,020,000 | -1,697,900 | -2,938,000 | -1,376,900 | -1,414,900 |
| Financing Cash Flow | $-527,900 | $-520,100 | $255,300 | $494,000 | $-607,100 |
| Exchange Rate Effect | 500 | -100 | -400 | 600 | N/A |
| Beginning Cash Position | 31,900 | 86,800 | 244,100 | 16,600 | 18,800 |
| End Cash Position | 71,600 | 31,900 | 86,800 | 244,100 | 16,600 |
| Net Cash Flow | $39,700 | $-54,900 | $-157,300 | $227,500 | $-2,200 |
| Free Cash Flow | |||||
| Operating Cash Flow | 667,500 | 531,000 | -129,000 | 271,500 | 558,000 |
| Capital Expenditure | -84,000 | -92,800 | -113,500 | -106,900 | -62,700 |
| Free Cash Flow | 583,500 | 438,200 | -242,500 | 164,600 | 495,300 |