Telos Corp (TLS)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
2.68 -0.03 (-1.11%) 04/25/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 2.68 unch (unch) 16:01 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -52,520 | -34,422 | -53,428 | -43,134 | 6,841 |
Depreciation Amortization | 11,937 | 9,011 | 5,890 | 5,624 | 6,331 |
Income taxes - deferred | 0 | 55 | 35 | 70 | 31 |
Accounts receivable | 11,272 | 9,493 | 19,675 | -28,937 | -2,559 |
Accounts payable and accrued liabilities | -9,417 | -8,817 | -12,322 | 16,086 | 3,413 |
Other Working Capital | -18,551 | 3,331 | -800 | -15,561 | -5,116 |
Other Operating Activity | 31,341 | 22,936 | 57,458 | 73,114 | -11,045 |
Operating Cash Flow | $-25,938 | $1,587 | $16,508 | $7,262 | $-2,104 |
Cash Flows From Investing Activities | |||||
PPE Investments | -13,757 | -15,478 | -13,717 | -13,169 | -7,461 |
Net Acquisitions | N/A | N/A | N/A | -5,925 | N/A |
Purchase Of Investment | -3,000 | 0 | N/A | N/A | N/A |
Investing Cash Flow | $-16,757 | $-15,478 | $-13,717 | $-19,094 | $-7,461 |
Cash Flows From Financing Activities | |||||
Debt Repayment | -1,730 | -1,592 | -1,461 | -1,339 | -22,233 |
Common Stock Issued | 203 | 0 | N/A | 64,269 | 272,813 |
Common Stock Repurchased | 0 | -139 | -11,145 | -28,145 | 0 |
Other Financing Activity | -457 | -4,420 | 2,691 | -2,436 | -141,721 |
Financing Cash Flow | $-1,984 | $-6,151 | $-9,915 | $32,349 | $108,859 |
Beginning Cash Position | 99,396 | 119,438 | 126,562 | 106,045 | 6,751 |
End Cash Position | 54,717 | 99,396 | 119,438 | 126,562 | 106,045 |
Net Cash Flow | $-44,679 | $-20,042 | $-7,124 | $20,517 | $99,294 |
Free Cash Flow | |||||
Operating Cash Flow | -25,938 | 1,587 | 16,508 | 7,262 | -2,104 |
Capital Expenditure | -13,757 | -15,478 | -13,717 | -13,169 | -7,461 |
Free Cash Flow | -39,695 | -13,891 | 2,791 | -5,907 | -9,565 |