Ultra Clean Holdings (UCTT)
22.19 -0.30 (-1.33%) 15:03 ET [NASDAQ]
22.17 x 2 22.22 x 32
Realtime by (Cboe BZX)
22.17 x 2 22.22 x 32
Realtime 22.48 -0.01 (-0.04%) 08:26 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 34,500 | -22,200 | 50,400 | 126,400 | 80,400 |
Depreciation Amortization | 79,100 | 65,600 | 72,300 | 70,900 | 46,700 |
Income taxes - deferred | -3,000 | -12,400 | -200 | -3,200 | 400 |
Accounts receivable | -60,300 | 78,500 | -15,700 | -53,000 | -32,700 |
Accounts payable and accrued liabilities | 26,400 | -61,500 | -68,400 | 170,600 | -12,600 |
Other Working Capital | -35,000 | 92,000 | -172,600 | -3,600 | -48,200 |
Other Operating Activity | 23,300 | -4,100 | 181,400 | -96,500 | 63,300 |
Operating Cash Flow | $65,000 | $135,900 | $47,200 | $211,600 | $97,300 |
Cash Flows From Investing Activities | |||||
PPE Investments | -63,500 | -73,600 | -99,600 | -51,600 | -29,800 |
Net Acquisitions | N/A | -46,100 | 3,400 | -342,800 | N/A |
Other Investing Activity | 0 | 0 | 0 | -10,400 | 0 |
Investing Cash Flow | $-63,500 | $-119,700 | $-96,200 | $-404,800 | $-29,800 |
Cash Flows From Financing Activities | |||||
Debt Issued | 67,700 | 0 | 0 | 415,200 | 76,700 |
Debt Repayment | -10,200 | -38,600 | -39,700 | -131,800 | -105,500 |
Common Stock Issued | 2,000 | 800 | 700 | 193,600 | 600 |
Common Stock Repurchased | N/A | -29,400 | -12,100 | N/A | N/A |
Dividend Paid | -500 | -200 | -300 | N/A | N/A |
Other Financing Activity | -49,200 | -2,500 | -4,600 | -16,200 | -2,900 |
Financing Cash Flow | $9,800 | $-69,900 | $-56,000 | $460,800 | $-31,100 |
Exchange Rate Effect | -4,400 | 1,900 | -2,700 | -1,400 | 1,400 |
Beginning Cash Position | 307,000 | 358,800 | 466,500 | 200,300 | 162,500 |
End Cash Position | 313,900 | 307,000 | 358,800 | 466,500 | 200,300 |
Net Cash Flow | $6,900 | $-51,800 | $-107,700 | $266,200 | $37,800 |
Free Cash Flow | |||||
Operating Cash Flow | 65,000 | 135,900 | 47,200 | 211,600 | 97,300 |
Capital Expenditure | -63,500 | -75,800 | -100,100 | -59,300 | -36,400 |
Free Cash Flow | 1,500 | 60,100 | -52,900 | 152,300 | 60,900 |